kr503.00M
Revenue
kr4.65
Earnings Per Share
93.64%
Gross Margin %
kr-,112.50M
Free Cash Flow
Revenue
503.00
Earnings Per Share
4.65
Gross Margin %
93.64
Free Cash Flow
-,112.50
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr503.00M | kr1.16B | kr278.00M | kr130.00M | kr454.00M | kr343.00M | kr257.00M | kr594.00M | kr487.00M | kr254.00M | kr280.00M | kr248.00M | kr286.00M | kr66.74M |
GM % | Gross Margin % | 101.90% | 93.64% | 88.66% | 95.32% | 104.62% | 87.86% | 90.96% | 60.16% | 29.17% | 50.72% | 80.23% | 82.96% | 108.26% | 113.48% | 55.91% |
OM | Operating Margin | 46.19% | 43.94% | 67.78% | 29.14% | -29.23% | 31.35% | 34.40% | 17.58% | 8.60% | 22.18% | 31.40% | 31.48% | 20.00% | 44.78% | -6.45% |
EPS | Earnings Per Share | kr3.72 | kr4.65 | kr19.78 | kr1.75 | kr-2.57 | kr1.62 | kr0.64 | kr-0.84 | kr-0.79 | kr1.40 | kr-0.39 | kr0.86 | kr-0.48 | kr1.46 | kr-0.72 |
Div. | Dividends | N/A | kr1.18 | kr1.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
PR % | Payout Ratio % | 0 | 25.38% | 5.06% | 0.00% | -0.00% | 0 | 0.00% | 0 | -0.00% | 0.00% | 0 | 0.00% | -0.00% | 0.00% | -0.00% |
Sha. | Shares | N/AM | 43.88M | 44.44M | 38.57M | 36.44M | 33.49M | 33.37M | 33.37M | 33.37M | 33.37M | 33.37M | 33.37M | 33.37M | 33.43M | 30.64M |
OCF | Operating Cash Flow | N/A | kr222.00M | kr923.00M | kr49.00M | kr65.00M | kr327.00M | kr114.00M | kr96.00M | kr182.00M | kr170.00M | kr162.00M | kr213.00M | kr181.00M | kr200.00M | kr32.12M |
FCF | Free Cash Flow | N/A | kr-,112.50M | kr747.00M | kr19.00M | kr31.00M | kr339.00M | kr108.00M | kr36.00M | kr139.00M | kr142.00M | kr44.00M | kr-79.00M | kr5.00M | kr-,322.00M | kr-,868.00M |
FCFS | Free Cash Flow Per Share | kr-7.44 | kr-2.99 | kr18.00 | kr-2.00 | kr0.89 | kr7.81 | kr2.43 | kr1.08 | kr4.25 | kr4.25 | kr1.32 | kr-2.37 | kr2.57 | kr-10.55 | kr-33.96 |