kr7.41B
Revenue
kr2.21
Earnings Per Share
17.49%
Gross Margin %
kr0.00M
Free Cash Flow
Revenue
7,412.00
Earnings Per Share
2.21
Gross Margin %
17.49
Free Cash Flow
0.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr7.41B | kr6.23B | kr4.08B | kr3.43B | kr2.94B | kr2.52B | kr2.20B | kr1.90B | kr1.60B | kr1.44B | kr1.36B | kr1.30B | kr1.06B | kr989.40M | kr1.03B | kr795.00M |
GM % | Gross Margin % | 17.75% | 17.49% | 19.69% | 20.38% | 20.70% | 22.20% | 21.43% | 20.20% | 22.01% | 22.73% | 20.84% | 23.44% | 22.31% | 19.11% | 19.74% | 24.04% | 23.93% |
OM | Operating Margin | 6.08% | 5.72% | 8.29% | 7.55% | 6.41% | 6.97% | 5.44% | 5.18% | 6.80% | 7.85% | 6.10% | 8.82% | 8.09% | 5.13% | 4.92% | 9.58% | 9.26% |
EPS | Earnings Per Share | kr2.07 | kr2.21 | kr2.86 | kr1.66 | kr1.16 | kr1.19 | kr0.74 | kr0.68 | kr0.80 | kr1.39 | kr0.63 | kr0.77 | kr0.93 | kr0.53 | kr0.45 | kr1.05 | kr0.82 |
Div. | Dividends | N/A | kr1.00 | kr0.00 | kr0.75 | kr0.00 | kr0.63 | kr0.56 | kr0.56 | kr0.56 | kr0.56 | kr0.56 | kr0.56 | kr0.56 | kr0.38 | kr0.38 | kr0.38 | kr0.34 |
PR % | Payout Ratio % | 0 | 45.25% | 0 | 45.18% | 0.00% | 52.94% | 75.68% | 82.35% | 70.00% | 40.29% | 88.89% | 72.73% | 60.22% | 71.70% | 84.44% | 36.19% | 41.46% |
Sha. | Shares | N/AM | 133.32M | 133.5M | 133.73M | 133.71M | 133.71M | 121.71M | 121.71M | 121.71M | 118.43M | 117.66M | 112.58M | 112.58M | 112.51M | 94.58M | 94.2M | 89.71M |
OCF | Operating Cash Flow | N/A | kr485.00M | kr0.00M | kr0.00M | kr413.00M | kr285.00M | kr147.10M | kr157.70M | kr143.80M | kr152.50M | kr118.80M | kr117.10M | kr143.90M | kr68.00M | kr0.00M | kr0.00M | kr106.00M |
FCF | Free Cash Flow | N/A | kr459.00M | kr0.00M | kr0.00M | kr334.00M | kr220.00M | kr-,291.80M | kr22.00M | kr28.70M | kr42.70M | kr-7.30M | kr43.98M | kr111.70M | kr58.12M | kr0.00M | kr0.00M | kr89.90M |
FCFS | Free Cash Flow Per Share | kr2.06 | kr2.12 | kr4.38 | kr2.45 | kr9.93 | kr6.71 | kr2.69 | kr2.95 | kr2.76 | kr3.50 | kr3.09 | kr3.02 | kr3.93 | kr2.41 | kr2.51 | kr4.50 | kr3.49 |