kr7.10B
Revenue
kr6.76
Earnings Per Share
39.74%
Gross Margin %
kr753.67M
Free Cash Flow
Revenue
7,097.00
Earnings Per Share
6.76
Gross Margin %
39.74
Free Cash Flow
753.67
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr7.10B | kr4.51B | kr3.73B | kr3.74B | kr4.59B | kr4.32B | kr4.00B | kr2.05B | kr2.04B |
GM % | Gross Margin % | 39.16% | 39.74% | 35.31% | 34.11% | 31.80% | 33.67% | 32.26% | 33.57% | 39.92% | 40.25% |
OM | Operating Margin | 15.27% | 12.96% | 13.61% | 12.02% | 7.51% | 12.74% | 10.68% | 10.42% | 14.98% | 14.55% |
EPS | Earnings Per Share | kr7.27 | kr6.76 | kr7.13 | kr5.68 | kr4.45 | kr7.58 | kr7.38 | kr6.47 | kr4.48 | kr3.97 |
Div. | Dividends | N/A | kr2.50 | kr3.32 | kr3.30 | kr3.00 | kr3.25 | kr2.75 | kr2.30 | kr2.00 | kr2.00 |
PR % | Payout Ratio % | 0 | 36.98% | 46.56% | 58.10% | 67.42% | 42.88% | 37.26% | 35.55% | 44.64% | 50.38% |
Sha. | Shares | N/AM | 105.83M | 53.42M | 53.72M | 54.16M | 54.16M | 54.16M | 54.16M | 43.33M | 43.33M |
OCF | Operating Cash Flow | N/A | kr1.07B | kr417.00M | kr645.90M | kr505.10M | kr502.10M | kr239.80M | kr335.00M | kr224.00M | kr239.80M |
FCF | Free Cash Flow | N/A | kr753.67M | kr449.00M | kr554.30M | kr414.20M | kr398.50M | kr180.10M | kr292.20M | kr167.00M | kr209.00M |
FCFS | Free Cash Flow Per Share | kr11.66 | kr8.28 | kr7.83 | kr10.69 | kr7.92 | kr7.66 | kr3.13 | kr5.71 | kr3.85 | kr4.54 |