kr1.57B
Revenue
kr1.90
Earnings Per Share
24.43%
Gross Margin %
kr96.00M
Free Cash Flow
Revenue
1,572.80
Earnings Per Share
1.90
Gross Margin %
24.43
Free Cash Flow
96.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr1.57B | kr1.11B | kr736.50M | kr467.60M | kr485.20M | kr544.20M | kr579.90M | kr0.00M |
GM % | Gross Margin % | 21.15% | 24.43% | 25.54% | 28.14% | 28.72% | 26.76% | 27.68% | 26.41% | 32.10% |
OM | Operating Margin | 5.66% | 5.44% | 5.61% | 8.94% | 9.22% | 6.40% | 10.46% | 12.33% | 12.19% |
EPS | Earnings Per Share | kr1.69 | kr1.90 | kr2.19 | kr2.56 | kr1.72 | kr1.15 | kr2.27 | kr2.94 | kr1.46 |
Div. | Dividends | N/A | kr0.00 | kr0.00 | kr0.50 | kr0.00 | kr0.00 | kr0.50 | kr0.50 | kr0.00 |
PR % | Payout Ratio % | 0 | 0.00% | 0.00% | 19.53% | 0.00% | 0.00% | 22.03% | 17.01% | 0 |
Sha. | Shares | N/AM | 23.78M | 21.59M | 19.63M | 17.84M | 16.86M | 16.86M | 16.42M | 15.35M |
OCF | Operating Cash Flow | N/A | kr136.60M | kr24.10M | kr18.20M | kr31.15M | kr35.60M | kr42.80M | kr44.50M | kr0.00M |
FCF | Free Cash Flow | N/A | kr96.00M | kr-,234.94M | kr-31.00M | kr22.24M | kr35.30M | kr-3.40M | kr10.80M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr4.53 | kr6.07 | kr0.62 | kr0.72 | kr1.63 | kr2.09 | kr3.11 | kr3.16 | kr1.33 |