kr26.98B
Revenue
kr10.78
Earnings Per Share
18.84%
Gross Margin %
kr1.32B
Free Cash Flow
Revenue
26,978.00
Earnings Per Share
10.78
Gross Margin %
18.84
Free Cash Flow
1,320.67
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr26.98B | kr23.55B | kr20.10B | kr18.99B | kr19.79B | kr13.98B | kr12.66B | kr11.07B | kr9.85B | kr8.81B | kr8.34B | kr5.80B | kr5.12B | kr4.80B | kr4.69B | kr4.57B | kr3.86B | kr3.11B | kr2.27B |
GM % | Gross Margin % | 19.09% | 18.84% | 17.95% | 19.50% | 17.48% | 18.20% | 17.40% | 17.36% | 17.95% | 17.38% | 17.95% | 18.60% | 20.20% | 43.60% | 41.66% | 42.88% | 44.40% | 40.18% | 38.48% | 34.50% |
OM | Operating Margin | 7.25% | 7.24% | 7.15% | 8.19% | 8.03% | 8.20% | 8.89% | 8.15% | 8.94% | 8.10% | 8.46% | 8.10% | 8.30% | 8.28% | 7.57% | 8.26% | 10.62% | 8.48% | 4.87% | 3.81% |
EPS | Earnings Per Share | kr10.45 | kr10.78 | kr10.61 | kr10.99 | kr9.91 | kr10.55 | kr11.01 | kr10.09 | kr9.14 | kr7.50 | kr6.73 | kr6.58 | kr5.01 | kr4.51 | kr3.26 | kr7.91 | kr9.54 | kr6.56 | kr2.60 | kr2.60 |
Div. | Dividends | N/A | kr5.50 | kr6.00 | kr5.50 | kr5.00 | kr0.00 | kr5.00 | kr5.00 | kr4.50 | kr3.75 | kr3.50 | kr3.25 | kr2.75 | kr2.50 | kr2.00 | kr4.00 | kr3.25 | kr3.25 | kr1.50 | kr1.16 |
PR % | Payout Ratio % | 0 | 51.02% | 56.55% | 50.05% | 50.45% | 0.00% | 45.41% | 49.55% | 49.23% | 50.00% | 52.01% | 49.39% | 54.89% | 55.43% | 61.35% | 50.57% | 34.07% | 49.54% | 57.69% | 44.62% |
Sha. | Shares | N/AM | 113.25M | 113.25M | 113.21M | 113.02M | 112.17M | 77.38M | 77.32M | 77.71M | 77.59M | 77.25M | 77.36M | 78.04M | 67.35M | 67.55M | 67.55M | 67.97M | 67.74M | 65.11M | 47.7M |
OCF | Operating Cash Flow | N/A | kr1.79B | kr1.30B | kr1.50B | kr2.09B | kr1.99B | kr874.00M | kr624.00M | kr622.00M | kr522.80M | kr600.70M | kr425.00M | kr482.70M | kr413.90M | kr201.30M | kr305.80M | kr321.20M | kr313.20M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr1.32B | kr754.50M | kr1.45B | kr1.91B | kr1.80B | kr753.00M | kr532.00M | kr525.00M | kr465.40M | kr513.90M | kr226.60M | kr460.20M | kr382.10M | kr173.40M | kr262.80M | kr197.20M | kr268.20M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr8.52 | kr14.29 | kr7.87 | kr12.23 | kr17.12 | kr17.60 | kr9.68 | kr6.82 | kr6.71 | kr5.86 | kr6.46 | kr4.64 | kr6.56 | kr5.57 | kr2.47 | kr3.65 | kr2.87 | kr4.03 | kr1.34 | kr-0.08 |