kr20.02B
Revenue
kr6.05
Earnings Per Share
31.70%
Gross Margin %
kr1.66B
Free Cash Flow
Revenue
20,019.00
Earnings Per Share
6.05
Gross Margin %
31.70
Free Cash Flow
1,658.00
Financials
Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr20.02B | kr18.71B | kr14.04B | kr11.34B | kr11.74B | kr10.15B | kr8.02B | kr7.18B | kr6.16B | kr6.78B | kr6.09B | kr5.40B | kr5.20B | kr4.42B | kr3.68B | kr4.45B | kr4.20B | kr3.66B | kr3.36B | kr2.41B |
GM % | Gross Margin % | 30.81% | 31.70% | 30.05% | 30.78% | 30.64% | 31.08% | 30.77% | 31.16% | 31.19% | 31.05% | 31.00% | 32.57% | 32.65% | 32.79% | 32.32% | 31.68% | 32.24% | 32.54% | 32.18% | 33.31% | 31.92% |
OM | Operating Margin | 12.02% | 12.12% | 11.40% | 10.54% | 8.90% | 9.21% | 8.80% | 8.36% | 8.12% | 7.02% | 7.19% | 8.05% | 7.75% | 8.87% | 8.31% | 5.75% | 7.54% | 9.89% | 9.67% | 7.86% | 7.02% |
EPS | Earnings Per Share | kr6.04 | kr6.05 | kr5.55 | kr3.95 | kr2.60 | kr3.20 | kr2.45 | kr1.91 | kr1.64 | kr1.17 | kr1.48 | kr1.36 | kr1.22 | kr1.22 | kr0.98 | kr0.55 | kr1.00 | kr1.04 | kr0.92 | kr0.66 | kr0.38 |
Div. | Dividends | N/A | kr2.80 | kr2.50 | kr1.80 | kr1.20 | kr1.00 | kr1.25 | kr1.00 | kr0.88 | kr0.81 | kr0.81 | kr0.75 | kr0.67 | kr0.67 | kr0.58 | kr0.42 | kr0.42 | kr0.58 | kr0.50 | kr0.33 | kr0.22 |
PR % | Payout Ratio % | 0 | 46.28% | 45.05% | 45.57% | 46.15% | 31.25% | 51.02% | 52.36% | 53.66% | 69.23% | 54.73% | 55.15% | 54.92% | 54.92% | 59.18% | 76.36% | 42.00% | 55.77% | 54.35% | 50.00% | 57.89% |
Sha. | Shares | N/AM | 269.74M | 269.56M | 269.53M | 269.27M | 268.59M | 268.23M | 267.97M | 267.3M | 267.83M | 265.82M | 264.54M | 263.06M | 260.95M | 266.95M | 267.19M | 265.15M | 266.49M | 269.21M | 276.57M | 294.03M |
OCF | Operating Cash Flow | N/A | kr2.58B | kr1.91B | kr1.12B | kr1.50B | kr1.12B | kr524.00M | kr539.00M | kr551.00M | kr474.00M | kr557.00M | kr479.00M | kr339.00M | kr415.00M | kr300.00M | kr293.00M | kr307.00M | kr324.00M | kr220.00M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr1.66B | kr1.73B | kr1.01B | kr1.42B | kr1.02B | kr444.00M | kr496.00M | kr491.00M | kr404.00M | kr502.00M | kr428.00M | kr299.00M | kr379.00M | kr260.00M | kr268.00M | kr251.00M | kr292.00M | kr193.00M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr8.66 | kr8.89 | kr6.37 | kr3.69 | kr5.25 | kr3.77 | kr1.61 | kr1.82 | kr1.81 | kr1.50 | kr1.87 | kr1.59 | kr1.14 | kr1.43 | kr0.97 | kr0.99 | kr0.93 | kr1.03 | kr0.62 | kr0.79 | kr0.59 |