kr46.03B
Revenue
kr11.35
Earnings Per Share
25.49%
Gross Margin %
kr4.35B
Free Cash Flow
Revenue
46,028.00
Earnings Per Share
11.35
Gross Margin %
25.49
Free Cash Flow
4,350.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr46.03B | kr50.43B | kr35.45B | kr27.93B | kr28.51B | kr27.59B | kr26.44B | kr22.06B | kr20.11B | kr18.03B | kr16.54B | kr16.91B | kr16.70B | kr14.81B | kr15.88B | kr17.21B | kr13.01B | kr10.93B | kr10.59B |
GM % | Gross Margin % | 23.23% | 25.49% | 19.36% | 21.87% | 26.35% | 27.24% | 24.89% | 23.53% | 25.82% | 25.39% | 24.49% | 22.65% | 20.83% | 20.04% | 23.89% | 27.46% | 15.65% | 25.96% | 26.16% | 25.35% |
OM | Operating Margin | 7.75% | 8.98% | 5.05% | 6.57% | 7.85% | 7.51% | 7.09% | 6.76% | 7.48% | 6.78% | 6.43% | 6.50% | 5.66% | 5.26% | 5.96% | 8.85% | -1.16% | 5.47% | 3.13% | 2.53% |
EPS | Earnings Per Share | kr10.01 | kr11.35 | kr7.84 | kr5.57 | kr6.13 | kr5.90 | kr5.21 | kr4.71 | kr3.95 | kr3.70 | kr3.42 | kr2.90 | kr2.59 | kr2.47 | kr2.36 | kr1.69 | kr1.80 | kr1.29 | kr1.14 | kr1.31 |
Div. | Dividends | N/A | kr3.70 | kr2.75 | kr2.50 | kr2.30 | kr2.10 | kr1.85 | kr1.63 | kr1.46 | kr1.29 | kr1.13 | kr1.00 | kr0.88 | kr0.79 | kr0.75 | kr0.71 | kr0.67 | kr0.67 | kr0.67 | kr0.67 |
PR % | Payout Ratio % | 0 | 32.60% | 35.08% | 44.88% | 37.52% | 35.59% | 35.51% | 34.61% | 36.96% | 34.86% | 33.04% | 34.48% | 33.98% | 31.98% | 31.78% | 42.01% | 37.22% | 51.94% | 58.77% | 51.15% |
Sha. | Shares | N/AM | 259.56M | 259.56M | 258.5M | 255.41M | 253.73M | 253.73M | 253.73M | 253.73M | 253.73M | 250.31M | 246.73M | 245.39M | 245.39M | 245.39M | 245.39M | 245.39M | 245.21M | 245.07M | 244.77M |
OCF | Operating Cash Flow | N/A | kr5.31B | kr-73.00M | kr508.00M | kr2.02B | kr1.56B | kr1.09B | kr1.10B | kr1.21B | kr1.74B | kr692.00M | kr1.30B | kr1.54B | kr289.00M | kr757.00M | kr2.27B | kr17.00M | kr-,383.00M | kr177.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr4.35B | kr-1,299.00M | kr-,111.00M | kr1.28B | kr757.00M | kr365.00M | kr282.00M | kr236.00M | kr720.00M | kr-16.00M | kr568.00M | kr745.00M | kr-61.00M | kr426.00M | kr1.95B | kr-,370.00M | kr-1,083.00M | kr-,324.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr14.30 | kr15.68 | kr-5.02 | kr-0.43 | kr5.04 | kr2.98 | kr1.44 | kr1.11 | kr0.93 | kr2.94 | kr0.37 | kr3.04 | kr4.75 | kr-0.25 | kr1.72 | kr7.94 | kr-1.52 | kr-3.99 | kr-1.17 | kr0.00 |