kr7.96B
Revenue
kr-1.28
Earnings Per Share
31.52%
Gross Margin %
kr-,346.00M
Free Cash Flow
Revenue
7,961.00
Earnings Per Share
-1.28
Gross Margin %
31.52
Free Cash Flow
-,346.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr7.96B | kr8.43B | kr10.01B | kr10.42B | kr8.99B | kr9.48B | kr8.71B | kr7.81B | kr6.49B | kr5.22B |
GM % | Gross Margin % | 27.76% | 31.52% | 32.29% | 40.81% | 37.46% | 34.01% | 37.33% | 39.55% | 39.92% | 39.76% | 40.88% |
OM | Operating Margin | -12.86% | -10.48% | -5.53% | 5.27% | 3.49% | -2.25% | 3.73% | 7.67% | 8.92% | 9.77% | 9.99% |
EPS | Earnings Per Share | kr-2.88 | kr-1.28 | kr-0.43 | kr1.31 | kr0.57 | kr0.01 | kr1.73 | kr3.57 | kr3.59 | kr3.35 | kr1.66 |
Div. | Dividends | N/A | kr0.00 | kr0.00 | kr0.60 | kr0.00 | kr0.00 | kr2.00 | kr2.00 | kr2.00 | kr2.00 | kr2.00 |
PR % | Payout Ratio % | 0 | -0.00% | -0.00% | 45.80% | 0.00% | 0.00% | 115.61% | 56.02% | 55.71% | 59.70% | 120.48% |
Sha. | Shares | N/AM | 1,905.13M | 243.97M | 243.97M | 247.47M | 165.76M | 135.92M | 138.19M | 138.31M | 138.51M | 138.51M |
OCF | Operating Cash Flow | N/A | kr198.00M | kr682.00M | kr905.00M | kr1.65B | kr950.00M | kr460.00M | kr490.00M | kr31.00M | kr352.00M | kr325.00M |
FCF | Free Cash Flow | N/A | kr-,346.00M | kr543.00M | kr644.00M | kr1.47B | kr787.00M | kr217.00M | kr186.00M | kr-,208.00M | kr190.00M | kr178.00M |
FCFS | Free Cash Flow Per Share | kr-0.06 | kr0.08 | kr2.18 | kr2.55 | kr6.72 | kr5.48 | kr1.57 | kr1.31 | kr-1.50 | kr1.36 | kr1.04 |