kr1.04B
Revenue
kr9.71
Earnings Per Share
29.21%
Gross Margin %
kr101.00M
Free Cash Flow
Revenue
1,041.02
Earnings Per Share
9.71
Gross Margin %
29.21
Free Cash Flow
101.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr1.04B | kr943.00M | kr873.00M | kr807.00M | kr850.00M | kr871.00M | kr793.00M | kr2.84B | kr3.32B | kr3.69B | kr3.45B | kr3.90B | kr3.45B | kr2.85B | kr2.57B | kr3.43B | kr982.00M | kr975.00M | kr690.00M | kr1.08B |
GM % | Gross Margin % | 31.18% | 29.21% | 33.62% | 34.94% | 36.43% | 36.60% | 35.06% | 33.54% | 28.49% | 34.24% | 42.40% | 41.84% | 47.77% | 41.86% | 30.39% | 27.78% | 30.40% | 33.16% | 39.35% | 44.89% | 58.78% |
OM | Operating Margin | 7.47% | 8.57% | 8.48% | 8.13% | 8.67% | 7.89% | 3.69% | 2.53% | 3.69% | 10.91% | 22.24% | 21.48% | 27.17% | 20.37% | 3.81% | 0.10% | 11.88% | 14.65% | 18.17% | 15.94% | 25.00% |
EPS | Earnings Per Share | kr9.54 | kr9.71 | kr6.63 | kr1.63 | kr1.66 | kr1.55 | kr1.09 | kr0.65 | kr1.27 | kr1.16 | kr3.84 | kr5.60 | kr4.42 | kr2.42 | kr1.04 | kr5.35 | kr5.80 | kr2.97 | kr4.73 | kr3.91 | kr2.01 |
Div. | Dividends | N/A | kr1.04 | kr0.58 | kr0.81 | kr0.70 | kr0.47 | kr0.64 | kr0.65 | kr0.60 | kr0.60 | kr0.63 | kr0.82 | kr1.45 | kr1.34 | kr0.95 | kr0.34 | kr0.29 | kr1.66 | kr1.38 | kr8.00 | kr1.32 |
PR % | Payout Ratio % | 0 | 10.71% | 8.75% | 49.69% | 42.17% | 30.32% | 58.72% | 100.00% | 47.24% | 51.72% | 16.41% | 14.64% | 32.81% | 55.37% | 91.35% | 6.36% | 5.00% | 55.89% | 29.18% | 204.60% | 65.67% |
Sha. | Shares | N/AM | 44.19M | 44.58M | 44.58M | 44.58M | 44.58M | 46.4M | 46.4M | 46.4M | 46.4M | 46.4M | 46.4M | 46.4M | 46.4M | 46.5M | 46.5M | 46.5M | 46.5M | 47.92M | 47.97M | 47.99M |
OCF | Operating Cash Flow | N/A | kr205.00M | kr64.00M | kr122.00M | kr194.00M | kr98.00M | kr62.00M | kr139.00M | kr336.00M | kr258.00M | kr241.00M | kr245.00M | kr315.00M | kr214.00M | kr243.00M | kr67.00M | kr349.00M | kr161.00M | kr0.00M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr101.00M | kr15.00M | kr77.00M | kr163.00M | kr58.00M | kr8.00M | kr110.00M | kr131.00M | kr62.00M | kr150.00M | kr153.00M | kr173.00M | kr-,271.00M | kr114.00M | kr-,212.00M | kr-79.00M | kr75.00M | kr0.00M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr2.63 | kr3.41 | kr0.34 | kr1.73 | kr3.52 | kr1.26 | kr0.17 | kr0.88 | kr4.63 | kr0.99 | kr3.49 | kr3.30 | kr1.08 | kr-5.34 | kr2.28 | kr-2.28 | kr-1.77 | kr1.40 | kr-3.21 | kr-0.46 | kr0.63 |