kr918.50M
Revenue
kr0.11
Earnings Per Share
28.12%
Gross Margin %
kr-,220.00M
Free Cash Flow
Revenue
918.50
Earnings Per Share
0.11
Gross Margin %
28.12
Free Cash Flow
-,220.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr918.50M | kr782.80M | kr454.10M | kr459.80M | kr380.80M | kr329.60M | kr247.90M | kr171.60M | kr200.27M | kr145.63M |
GM % | Gross Margin % | 38.18% | 28.12% | 37.76% | 37.79% | 35.71% | 31.91% | 30.28% | 30.69% | 27.97% | 31.90% | 31.81% |
OM | Operating Margin | 3.57% | -8.19% | 7.75% | 3.85% | 5.59% | 9.19% | 10.86% | 9.47% | -2.86% | 4.69% | 2.35% |
EPS | Earnings Per Share | kr0.05 | kr0.11 | kr0.33 | kr-0.04 | kr0.33 | kr0.25 | kr0.28 | kr0.14 | kr-0.04 | kr0.05 | kr-0.07 |
Div. | Dividends | N/A | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.10 | kr0.10 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
PR % | Payout Ratio % | 0 | 0.00% | 0.00% | -0.00% | 0.00% | 40.00% | 35.71% | 0 | 0 | 0 | 0 |
Sha. | Shares | N/AM | 113.84M | 113.92M | 114.64M | 109.26M | 106.56M | 95.64M | 95.51M | 95.51M | 95.51M | 95.51M |
OCF | Operating Cash Flow | N/A | kr-0.60M | kr-72.20M | kr5.00M | kr-8.60M | kr0.00M | kr31.10M | kr0.00M | kr-5.70M | kr24.38M | kr-45.11M |
FCF | Free Cash Flow | N/A | kr-,220.00M | kr-,214.30M | kr-,121.50M | kr-73.00M | kr-,112.30M | kr29.20M | kr0.00M | kr-7.30M | kr15.08M | kr-53.09M |
FCFS | Free Cash Flow Per Share | kr-1.72 | kr-0.01 | kr-1.66 | kr-0.69 | kr-0.65 | kr-0.41 | kr0.21 | kr0.06 | kr-0.14 | kr0.16 | kr-0.76 |