kr43.15B
Revenue
kr7.90
Earnings Per Share
34.83%
Gross Margin %
kr2.11B
Free Cash Flow
Revenue
43,146.00
Earnings Per Share
7.90
Gross Margin %
34.83
Free Cash Flow
2,110.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr43.15B | kr38.66B | kr37.59B | kr38.14B | kr38.78B | kr35.58B | kr30.28B | kr30.10B | kr24.50B | kr23.86B | kr21.78B | kr19.84B | kr17.73B | kr16.30B | kr15.56B | kr19.40B | kr19.34B | kr16.44B | kr14.58B | kr12.93B |
GM % | Gross Margin % | 33.99% | 34.83% | 36.80% | 35.44% | 35.30% | 35.72% | 32.31% | 36.24% | 35.80% | 37.11% | 37.72% | 33.66% | 35.29% | 36.92% | 40.33% | 38.67% | 12.71% | 11.24% | 11.76% | 11.81% | 9.93% |
OM | Operating Margin | 3.33% | 3.23% | 3.85% | 3.65% | 3.16% | 1.85% | 0.40% | 3.07% | 3.02% | 3.36% | 3.45% | 2.93% | 3.09% | 2.29% | 2.25% | 3.72% | 4.82% | 4.51% | 4.33% | 4.06% | 2.85% |
EPS | Earnings Per Share | kr7.97 | kr7.90 | kr8.10 | kr7.10 | kr6.20 | kr4.60 | kr7.81 | kr9.36 | kr6.60 | kr5.70 | kr6.30 | kr4.17 | kr3.40 | kr4.80 | kr2.60 | kr3.00 | kr5.22 | kr7.10 | kr4.96 | kr3.90 | kr1.70 |
Div. | Dividends | N/A | kr7.90 | kr7.75 | kr7.00 | kr28.25 | kr0.00 | kr5.00 | kr5.00 | kr4.50 | kr4.00 | kr3.50 | kr3.00 | kr2.50 | kr2.75 | kr2.50 | kr2.50 | kr2.50 | kr4.00 | kr2.60 | kr2.00 | kr1.20 |
PR % | Payout Ratio % | 0 | 100.00% | 95.68% | 98.59% | 455.65% | 0.00% | 64.02% | 53.42% | 68.18% | 70.18% | 55.56% | 71.94% | 73.53% | 57.29% | 96.15% | 83.33% | 47.89% | 56.34% | 52.42% | 51.28% | 70.59% |
Sha. | Shares | N/AM | 135.43M | 136.11M | 137.27M | 134.96M | 134.96M | 133.7M | 135.28M | 133.7M | 133.7M | 133.7M | 133.7M | 133.7M | 133.7M | 133.7M | 133.7M | 133.7M | 139M | 140.9M | 143.04M | 143.04M |
OCF | Operating Cash Flow | N/A | kr2.94B | kr1.41B | kr2.19B | kr2.35B | kr115.00M | kr1.91B | kr702.00M | kr1.88B | kr771.00M | kr1.75B | kr1.62B | kr-,393.50M | kr232.10M | kr404.70M | kr728.50M | kr950.30M | kr1.90B | kr0.00M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr2.11B | kr980.00M | kr1.72B | kr1.67B | kr-,603.00M | kr961.50M | kr511.00M | kr880.00M | kr123.00M | kr1.26B | kr1.48B | kr-,733.30M | kr-94.60M | kr36.50M | kr294.50M | kr262.50M | kr1.36B | kr0.00M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr7.80 | kr15.53 | kr4.62 | kr10.69 | kr10.09 | kr-4.51 | kr1.97 | kr-0.50 | kr8.69 | kr1.91 | kr9.45 | kr10.39 | kr-6.30 | kr-0.33 | kr0.23 | kr4.89 | kr3.57 | kr7.48 | kr-0.39 | kr2.33 | kr-0.47 |