kr794.30M
Revenue
kr0.23
Earnings Per Share
72.63%
Gross Margin %
kr115.25M
Free Cash Flow
Revenue
794.30
Earnings Per Share
0.23
Gross Margin %
72.63
Free Cash Flow
115.25
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr794.30M | kr716.63M | kr308.88M | kr448.78M | kr772.57M | kr621.68M | kr492.00M | kr456.00M | kr612.00M | kr915.00M | kr883.44M | kr932.24M | kr608.57M | kr568.30M | kr477.70M | kr582.43M | kr452.75M | kr395.85M | kr254.40M | kr171.63M |
GM % | Gross Margin % | 73.32% | 72.63% | 94.76% | 97.76% | 98.04% | 99.59% | 99.90% | 99.89% | 98.74% | 99.83% | 99.56% | 97.74% | 99.23% | 97.84% | 99.12% | 98.24% | 93.60% | 93.31% | 98.46% | 99.65% | 97.67% |
OM | Operating Margin | 20.97% | 15.55% | 49.26% | 41.15% | -3.33% | 29.99% | 40.91% | 21.32% | 14.04% | 25.29% | 45.95% | 49.90% | 45.77% | 41.57% | 39.97% | 44.01% | 44.60% | 49.02% | 55.91% | 39.94% | 33.35% |
EPS | Earnings Per Share | kr0.59 | kr0.23 | kr0.92 | kr-0.46 | kr-0.86 | kr1.50 | kr1.33 | kr0.73 | kr0.22 | kr1.68 | kr2.55 | kr2.59 | kr2.76 | kr1.78 | kr1.49 | kr1.54 | kr1.87 | kr1.50 | kr1.39 | kr0.68 | kr0.36 |
Div. | Dividends | N/A | kr0.56 | kr0.56 | kr0.56 | kr0.50 | kr1.08 | kr0.87 | kr0.65 | kr0.60 | kr1.03 | kr1.13 | kr1.37 | kr1.45 | kr1.04 | kr0.57 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
PR % | Payout Ratio % | 0 | 243.48% | 60.87% | -,121.74% | -58.14% | 72.00% | 65.41% | 89.04% | 272.73% | 61.31% | 44.31% | 52.90% | 52.54% | 58.43% | 38.26% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Sha. | Shares | N/AM | 130.86M | 124.47M | 116.11M | 117.23M | 116.9M | 102.54M | 102.23M | 101.6M | 101.46M | 101.34M | 102.11M | 102.11M | 101.61M | 101.92M | 103.11M | 102.46M | 103.68M | 105.74M | 104.22M | 103.12M |
OCF | Operating Cash Flow | N/A | kr584.76M | kr343.45M | kr317.65M | kr354.73M | kr560.65M | kr388.94M | kr461.00M | kr324.00M | kr567.00M | kr605.01M | kr543.48M | kr663.40M | kr486.71M | kr408.80M | kr326.12M | kr350.84M | kr269.73M | kr286.54M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr115.25M | kr70.43M | kr148.58M | kr-21.62M | kr205.39M | kr100.56M | kr113.42M | kr82.94M | kr55.50M | kr141.47M | kr82.20M | kr154.78M | kr190.42M | kr132.70M | kr316.51M | kr347.27M | kr250.79M | kr276.48M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr1.17 | kr1.16 | kr1.01 | kr1.14 | kr-0.31 | kr1.90 | kr0.98 | kr1.11 | kr0.82 | kr0.55 | kr1.39 | kr0.80 | kr1.52 | kr1.87 | kr1.29 | kr0.76 | kr0.59 | kr1.12 | kr1.35 | kr0.53 | kr0.15 |