kr80.45B
Revenue
kr2.75
Earnings Per Share
64.42%
Gross Margin %
kr14.14B
Free Cash Flow
Revenue
80,452.00
Earnings Per Share
2.75
Gross Margin %
64.42
Free Cash Flow
14,143.78
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr80.45B | kr98.95B | kr110.24B | kr122.81B | kr113.94B | kr110.40B | kr124.76B | kr131.43B | kr128.18B | kr106.54B | kr104.03B | kr101.72B | kr98.52B | kr94.84B | kr97.65B | kr97.19B | kr92.47B | kr91.08B | kr68.93B | kr60.75B |
GM % | Gross Margin % | 63.71% | 64.42% | 64.29% | 64.98% | 67.39% | 66.78% | 68.45% | 66.73% | 64.89% | 63.85% | 63.18% | 64.32% | 61.86% | 62.15% | 62.00% | 62.41% | 61.34% | 60.50% | 64.30% | 63.12% | 59.13% |
OM | Operating Margin | 19.49% | 21.96% | 19.28% | 21.13% | 22.32% | 22.92% | 22.83% | 22.50% | 21.09% | 20.14% | 20.61% | 21.99% | 18.12% | 15.45% | 13.80% | 17.37% | 17.00% | 16.25% | 20.06% | 18.40% | 17.92% |
EPS | Earnings Per Share | kr42.63 | kr2.75 | kr9.29 | kr6.77 | kr9.91 | kr6.61 | kr11.39 | kr10.93 | kr9.53 | kr5.22 | kr5.98 | kr9.06 | kr10.76 | kr6.53 | kr9.22 | kr7.10 | kr7.61 | kr9.90 | kr8.40 | kr4.34 | kr2.32 |
Div. | Dividends | N/A | kr9.40 | kr9.40 | kr9.30 | kr9.00 | kr8.70 | kr8.40 | kr8.10 | kr7.80 | kr7.50 | kr7.30 | kr7.00 | kr6.00 | kr5.00 | kr3.80 | kr2.50 | kr0.00 | kr3.40 | kr2.50 | kr2.00 | kr1.50 |
PR % | Payout Ratio % | 0 | 341.82% | 101.18% | 137.37% | 90.82% | 131.62% | 73.75% | 74.11% | 81.85% | 143.68% | 122.07% | 77.26% | 55.76% | 76.57% | 41.21% | 35.21% | 0.00% | 34.34% | 29.76% | 46.08% | 64.66% |
Sha. | Shares | N/AM | 1,385.05M | 1,399.46M | 1,399.46M | 1,399.46M | 1,422.66M | 1,458.11M | 1,492.72M | 1,501.46M | 1,501.46M | 1,501.46M | 1,509.64M | 1,544.2M | 1,584.24M | 1,631.77M | 1,656.03M | 1,657.89M | 1,677.34M | 1,680.27M | 1,706.57M | 1,735.13M |
OCF | Operating Cash Flow | N/A | kr29.12B | kr39.22B | kr42.27B | kr44.04B | kr29.86B | kr36.39B | kr42.05B | kr39.78B | kr37.11B | kr20.81B | kr36.99B | kr20.46B | kr27.09B | kr26.47B | kr30.62B | kr25.63B | kr23.70B | kr30.64B | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr14.14B | kr19.92B | kr22.83B | kr22.60B | kr7.95B | kr24.31B | kr23.69B | kr16.05B | kr15.94B | kr13.17B | kr19.95B | kr7.11B | kr13.83B | kr13.04B | kr17.61B | kr8.16B | kr4.63B | kr11.42B | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr9.55 | kr10.37 | kr14.24 | kr16.31 | kr17.63 | kr8.50 | kr10.44 | kr13.33 | kr10.69 | kr10.62 | kr8.75 | kr14.04 | kr4.54 | kr8.59 | kr7.91 | kr10.63 | kr4.89 | kr2.76 | kr6.77 | kr4.75 | kr4.22 |