kr5.97B
Revenue
kr0.06
Earnings Per Share
7.24%
Gross Margin %
kr-,244.54M
Free Cash Flow
Revenue
5,973.70
Earnings Per Share
0.06
Gross Margin %
7.24
Free Cash Flow
-,244.54
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr5.97B | kr5.14B | kr5.01B | kr3.47B | kr3.66B | kr4.07B | kr3.99B | kr3.57B | kr4.76B | kr6.87B | kr6.30B | kr6.30B | kr5.48B | kr2.37B | kr2.32B | kr2.80B | kr2.66B | kr2.14B | kr1.48B | kr1.24B |
GM % | Gross Margin % | 6.51% | 7.24% | 6.69% | 6.08% | 3.43% | 11.37% | 12.94% | 22.55% | 28.70% | 23.87% | 18.40% | 12.28% | 17.41% | 17.57% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
OM | Operating Margin | 1.82% | 2.78% | 1.85% | 1.46% | -3.02% | 4.03% | 5.93% | 16.43% | 23.00% | 18.37% | 13.82% | 7.25% | 11.48% | 10.09% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EPS | Earnings Per Share | kr0.20 | kr0.06 | kr0.14 | kr0.11 | kr-1.64 | kr0.05 | kr0.53 | kr1.27 | kr1.54 | kr1.45 | kr2.32 | kr0.99 | kr1.59 | kr1.30 | kr1.16 | kr1.38 | kr1.40 | kr0.64 | kr1.10 | kr0.62 | kr-0.12 |
Div. | Dividends | N/A | kr0.57 | kr0.00 | kr0.11 | kr0.00 | kr0.16 | kr0.18 | kr0.63 | kr0.00 | kr0.00 | kr0.00 | kr0.60 | kr0.60 | kr0.60 | kr0.23 | kr0.23 | kr0.22 | kr0.21 | kr0.20 | kr0.00 | kr0.00 |
PR % | Payout Ratio % | 0 | 950.00% | 0.00% | 100.00% | -0.00% | 320.00% | 33.96% | 49.61% | 0.00% | 0.00% | 0.00% | 60.61% | 37.74% | 46.15% | 19.83% | 16.67% | 15.71% | 32.81% | 18.18% | 0.00% | -0.00% |
Sha. | Shares | N/AM | 300.45M | 290.21M | 295.47M | 297.67M | 298.79M | 319.13M | 326.51M | 325.83M | 325.64M | 326.37M | 335.39M | 331.64M | 338.74M | 183.94M | 183.21M | 182.82M | 180.66M | 192.71M | 193.63M | 191.64M |
OCF | Operating Cash Flow | N/A | kr660.00M | kr485.80M | kr293.00M | kr446.80M | kr356.70M | kr423.60M | kr209.30M | kr1.05B | kr1.05B | kr1.45B | kr980.50M | kr515.10M | kr579.40M | kr140.00M | kr546.10M | kr493.10M | kr249.00M | kr38.20M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr-,244.54M | kr255.00M | kr127.00M | kr289.50M | kr116.80M | kr185.70M | kr62.60M | kr745.30M | kr409.40M | kr588.50M | kr238.80M | kr-,193.60M | kr365.80M | kr-,363.90M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr-0.44 | kr0.26 | kr0.87 | kr0.43 | kr0.89 | kr0.32 | kr0.55 | kr0.17 | kr2.28 | kr1.24 | kr1.76 | kr0.72 | kr-0.59 | kr-0.28 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |