kr1.34B
Revenue
kr-0.52
Earnings Per Share
12.69%
Gross Margin %
kr-33.00M
Free Cash Flow
Revenue
1,342.40
Earnings Per Share
-0.52
Gross Margin %
12.69
Free Cash Flow
-33.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2016 | 2015 | 2014 | 2013 | 2010 | 2009 | 2008 | 2007 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr1.34B | kr1.37B | kr981.34M | kr1.18B | kr1.11B | kr1.07B | kr1.12B | kr870.60M | kr0.00M | kr718.90M | kr524.30M | kr563.80M | kr553.29M | kr462.87M | kr553.92M |
GM % | Gross Margin % | 13.88% | 12.69% | 15.71% | 16.92% | 17.08% | 18.73% | 18.82% | 20.55% | 18.09% | 20.16% | 19.26% | 23.32% | 20.30% | 22.04% | 22.46% | 45.98% |
OM | Operating Margin | 0.88% | -2.94% | 2.72% | 2.80% | 2.98% | 4.09% | 2.78% | 7.07% | 5.12% | 3.16% | 3.62% | 0.13% | 0.78% | 6.19% | 10.93% | -1.40% |
EPS | Earnings Per Share | kr0.15 | kr-0.52 | kr0.62 | kr0.48 | kr1.01 | kr1.03 | kr0.30 | kr1.71 | kr0.82 | kr0.07 | kr1.16 | kr1.25 | kr0.41 | kr1.37 | kr2.96 | kr0.17 |
Div. | Dividends | N/A | kr0.90 | kr0.80 | kr0.80 | kr0.70 | kr0.60 | kr0.00 | kr1.50 | kr0.45 | kr0.00 | kr0.30 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
PR % | Payout Ratio % | 0 | -,173.08% | 129.03% | 166.67% | 69.31% | 58.25% | 0 | 87.72% | 54.88% | 0 | 25.86% | 0 | 0.00% | 0.00% | 0.00% | 0.00% |
Sha. | Shares | N/AM | 44.54M | 44.3M | 43.79M | 44.29M | 44.2M | 44.27M | 44.27M | 44.27M | 44.27M | 43.72M | 21.89M | 20.99M | 20.99M | 12.02M | 13.38M |
OCF | Operating Cash Flow | N/A | kr25.18M | kr16.63M | kr225.48M | kr131.80M | kr80.64M | kr0.00M | kr163.30M | kr0.00M | kr0.00M | kr66.16M | kr26.12M | kr42.70M | kr0.00M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr-33.00M | kr-62.55M | kr414.72M | kr125.43M | kr66.44M | kr0.00M | kr129.39M | kr0.00M | kr0.00M | kr61.61M | kr21.19M | kr34.52M | kr0.00M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr0.02 | kr-0.36 | kr0.12 | kr4.90 | kr2.83 | kr1.49 | kr0.23 | kr3.02 | kr0.89 | kr0.74 | kr1.41 | kr0.63 | kr0.97 | kr2.03 | kr3.41 | kr-1.37 |