kr34.02B
Revenue
kr7.85
Earnings Per Share
88.20%
Gross Margin %
kr0.00M
Free Cash Flow
Revenue
34,024.00
Earnings Per Share
7.85
Gross Margin %
88.20
Free Cash Flow
0.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr34.02B | kr7.73B | kr53.68B | kr44.19B | kr32.37B | kr29.63B | kr26.65B | kr26.20B | kr25.84B | kr25.68B | kr29.22B | kr28.31B | kr25.59B | kr28.66B | kr26.48B | kr28.00B | kr33.40B | kr34.07B | kr31.82B | kr12.05B |
GM % | Gross Margin % | 94.23% | 88.20% | 66.63% | 9.41% | 11.41% | 11.50% | 26.82% | 19.13% | 19.77% | 12.97% | 13.50% | 14.44% | 13.10% | 14.72% | 11.68% | 12.50% | 25.89% | 15.04% | 13.35% | 13.77% | 18.39% |
OM | Operating Margin | 87.01% | 77.17% | 22.42% | 3.51% | 3.91% | 4.27% | 10.54% | 7.14% | 8.18% | 0.08% | 6.05% | 6.41% | 4.27% | 4.11% | 3.77% | 3.19% | 6.20% | 7.30% | 5.24% | 6.34% | 10.27% |
EPS | Earnings Per Share | kr6.31 | kr7.85 | kr6.34 | kr7.81 | kr6.07 | kr5.38 | kr8.66 | kr6.47 | kr5.46 | kr3.60 | kr5.57 | kr6.06 | kr3.15 | kr1.51 | kr3.30 | kr2.08 | kr0.63 | kr7.12 | kr5.07 | kr4.55 | kr7.13 |
Div. | Dividends | N/A | kr4.10 | kr3.70 | kr3.50 | kr3.25 | kr0.00 | kr3.00 | kr2.10 | kr1.55 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr1.10 | kr0.00 | kr0.00 | kr1.20 | kr1.51 | kr1.26 | kr5.88 |
PR % | Payout Ratio % | 0 | 52.23% | 58.36% | 44.81% | 53.54% | 0.00% | 34.64% | 32.46% | 28.39% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 33.33% | 0.00% | 0.00% | 16.85% | 29.78% | 27.69% | 82.47% |
Sha. | Shares | N/AM | 447.32M | 464.21M | 470.14M | 467.4M | 466.87M | 467.38M | 466.84M | 448.28M | 447.85M | 447.5M | 447.19M | 446.79M | 446.41M | 446.07M | 445.9M | 443.3M | 444.6M | 245.32M | 252.65M | 262.92M |
OCF | Operating Cash Flow | N/A | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr3.95B | kr1.41B | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr3.69B | kr1.17B | kr3.27B | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr-2.27 | kr-3.02 | kr1.12 | kr-8.09 | kr-4.45 | kr-1.79 | kr2.73 | kr1.43 | kr3.38 | kr-6.61 | kr16.73 | kr8.25 | kr2.61 | kr7.28 | kr12.03 | kr7.25 | kr-5.48 | kr7.94 | kr32.03 | kr-11.71 | kr-22.73 |