kr4.72B
Revenue
kr3.95
Earnings Per Share
100.00%
Gross Margin %
kr2.07B
Free Cash Flow
Revenue
4,721.00
Earnings Per Share
3.95
Gross Margin %
100.00
Free Cash Flow
2,067.50
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr4.72B | kr3.75B | kr3.80B | kr2.75B | kr1.78B | kr1.21B | kr1.49B | kr1.09B | kr881.00M | kr477.61M |
GM % | Gross Margin % | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
OM | Operating Margin | 37.39% | 40.22% | 30.71% | 43.52% | 47.62% | 51.63% | 50.70% | 55.75% | 50.66% | 59.28% | 41.43% |
EPS | Earnings Per Share | kr-1.11 | kr3.95 | kr-6.71 | kr2.43 | kr-3.51 | kr0.53 | kr1.28 | kr3.36 | kr0.04 | kr0.72 | kr-0.25 |
Div. | Dividends | N/A | kr2.02 | kr1.94 | kr2.54 | kr1.09 | kr1.05 | kr0.95 | kr0.78 | kr0.71 | kr0.66 | kr0.27 |
PR % | Payout Ratio % | 0 | 51.14% | -28.91% | 104.53% | -31.05% | 198.11% | 74.22% | 23.21% | 1,775.00% | 91.67% | -,108.00% |
Sha. | Shares | N/AM | 158.92M | 158.92M | 158.9M | 158.34M | 125.68M | 113.75M | 103.2M | 93.82M | 93.82M | 93.82M |
OCF | Operating Cash Flow | N/A | kr3.83B | kr756.00M | kr2.07B | kr1.64B | kr1.86B | kr1.25B | kr844.10M | kr732.00M | kr504.83M | kr-96.47M |
FCF | Free Cash Flow | N/A | kr2.07B | kr-1,230.00M | kr10.15B | kr-,138.00M | kr-4,643.00M | kr-2,317.10M | kr171.03M | kr99.18M | kr-2,007.46M | kr-1,019.78M |
FCFS | Free Cash Flow Per Share | kr-23.66 | kr-31.22 | kr-7.74 | kr6.96 | kr-0.76 | kr-37.11 | kr-21.30 | kr1.69 | kr-1.62 | kr-21.40 | kr-14.01 |