kr1.49B
Revenue
kr0.94
Earnings Per Share
87.24%
Gross Margin %
kr-2,186.41M
Free Cash Flow
Revenue
1,491.68
Earnings Per Share
0.94
Gross Margin %
87.24
Free Cash Flow
-2,186.41
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | kr1.49B | kr1.53B | kr1.28B | kr1.04B | kr1.48B | kr1.93B | kr2.17B | kr2.25B | kr2.83B | kr3.78B | kr4.33B | kr7.10B | kr13.37B | kr13.78B | kr9.16B | kr8.19B | kr6.64B | kr4.33B |
| GM % | Gross Margin % | 89.71% | 87.24% | 78.96% | 81.84% | 83.05% | 71.10% | 74.77% | 73.38% | 67.18% | 74.51% | 85.70% | 78.35% | 50.15% | 63.66% | 63.85% | 66.03% | 79.23% | 80.84% | 82.93% |
| OM | Operating Margin | -65.58% | -73.49% | -38.90% | -19.76% | -26.86% | -37.64% | -29.84% | -46.70% | -46.05% | -44.59% | -0.61% | -23.01% | -49.46% | 2.57% | 5.71% | 10.11% | 31.31% | 39.18% | 37.77% |
| EPS | Earnings Per Share | kr-0.24 | kr0.94 | kr-2.17 | kr-1.02 | kr-0.91 | kr-3.65 | kr0.00 | kr-5.18 | kr-2.76 | kr-1.46 | kr-0.90 | kr-4.20 | kr-2.99 | kr-2.87 | kr4.77 | kr8.90 | kr24.93 | kr26.24 | kr23.43 |
| Div. | Dividends | N/A | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
| PR % | Payout Ratio % | 0 | 0.00% | -0.00% | -0.00% | -0.00% | 0 | 0 | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Sha. | Shares | N/AM | 420.63M | 420.63M | 420.63M | 372.41M | 279.82M | 254.38M | 254.38M | 254.38M | 254.38M | 231.38M | 231.38M | 211.38M | 99.72M | 99.72M | 66.48M | 49.43M | 49.43M | 49.42M |
| OCF | Operating Cash Flow | N/A | kr0.00M | kr0.00M | kr0.00M | kr-19.01M | kr120.24M | kr-87.44M | kr303.74M | kr-,133.44M | kr13.78M | kr662.91M | kr-7.00M | kr1.29B | kr3.10B | kr2.49B | kr1.29B | kr1.92B | kr3.06B | kr1.38B |
| FCF | Free Cash Flow | N/A | kr-2,186.41M | kr-1,011.36M | kr-,205.68M | kr-30.24M | kr-,138.74M | kr-,102.16M | kr283.38M | kr-88.68M | kr-,457.32M | kr392.30M | kr399.00M | kr994.00M | kr2.37B | kr-1,967.00M | kr-9,850.00M | kr-7,829.59M | kr-1,246.44M | kr-,161.75M |
| FCFS | Free Cash Flow Per Share | kr-0.43 | kr-0.55 | kr-0.23 | kr-0.06 | kr-0.01 | kr-0.06 | kr-0.05 | kr0.14 | kr-0.04 | kr-0.22 | kr1.08 | kr-0.17 | kr6.11 | kr17.65 | kr-21.22 | kr-,134.01 | kr-,138.10 | kr-25.22 | kr-3.65 |
