kr102.93M
Revenue
kr-6.25
Earnings Per Share
-10.75%
Gross Margin %
kr0.00M
Free Cash Flow
Revenue
102.93
Earnings Per Share
-6.25
Gross Margin %
-10.75
Free Cash Flow
0.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr102.93M | kr198.90M | kr141.10M | kr56.70M | kr225.40M | kr330.80M | kr283.00M | kr474.00M | kr474.70M | kr548.70M | kr523.50M | kr510.40M | kr449.60M | kr442.40M | kr397.90M | kr491.10M | kr527.10M | kr365.60M | kr295.30M | kr470.30M |
GM % | Gross Margin % | 110.70% | -10.75% | 89.57% | 83.80% | 82.31% | 93.61% | 95.47% | 94.54% | 96.88% | 94.36% | 94.18% | 93.00% | 94.26% | 93.97% | 94.89% | 95.53% | 93.71% | 80.78% | 64.52% | 82.12% | 81.87% |
OM | Operating Margin | -24.74% | -42.58% | 16.25% | -6.50% | -93.87% | 1.51% | 15.67% | -1.88% | 33.36% | 40.95% | 50.67% | 51.24% | 43.06% | 42.77% | 49.98% | 54.94% | 46.59% | 43.27% | 41.03% | 35.08% | 32.80% |
EPS | Earnings Per Share | kr-6.15 | kr-6.25 | kr0.17 | kr-28.14 | kr-1,589.10 | kr-,609.60 | kr-1,376.80 | kr-1,016.10 | kr4.26k | kr42.40k | kr76.00k | kr85.00k | kr80.00k | kr71.00k | kr89.00k | kr76.00k | kr72.00k | kr63.00k | kr64.00k | kr-20,600.00 | kr38.60k |
Div. | Dividends | N/A | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr14.40k | kr53.30k | kr61.00k | kr54.90k | kr61.30k | kr28.50k | kr22.78k | kr0.00 | kr62.95k | kr125.00k | kr16.44k | kr15.27k |
PR % | Payout Ratio % | 0 | -0.00% | 0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | 0.00% | 33.96% | 70.13% | 71.76% | 68.63% | 86.34% | 32.02% | 29.97% | 0.00% | 99.93% | 195.31% | -79.81% | 39.56% |
Sha. | Shares | N/AM | 17.87M | 8.8M | 8.8M | 0.08M | 0.08M | 0.08M | 0.08M | 0.07M | 2.6M | 2.36M | 2.36M | 2.23M | 2.23M | 2.23M | 2.23M | 2.23M | 2.3M | 2.3M | 1.7M | 1.7M |
OCF | Operating Cash Flow | N/A | kr0.00M | kr0.00M | kr23.40M | kr-33.10M | kr79.30M | kr147.10M | kr156.10M | kr185.90M | kr171.50M | kr248.30M | kr265.50M | kr283.10M | kr189.20M | kr369.10M | kr260.80M | kr257.00M | kr162.10M | kr232.80M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr0.00M | kr0.00M | kr6.10M | kr-36.00M | kr1.80M | kr138.40M | kr146.00M | kr-,298.00M | kr-,529.20M | kr37.90M | kr42.10M | kr95.00M | kr70.10M | kr322.20M | kr118.90M | kr-,117.40M | kr-,294.50M | kr-,790.40M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr-2.53 | kr-4.35 | kr4.43 | kr1.73 | kr-,409.15 | kr0.10 | kr1.57 | kr2.03 | kr-14.44 | kr-,222.63 | kr15.81 | kr17.41 | kr42.61 | kr31.44 | kr109.36 | kr53.33 | kr-62.99 | kr-,107.47 | kr-,392.68 | kr126.04 | kr57.20 |