kr446.21M
Revenue
kr0.01
Earnings Per Share
94.78%
Gross Margin %
kr-4.00M
Free Cash Flow
Revenue
446.21
Earnings Per Share
0.01
Gross Margin %
94.78
Free Cash Flow
-4.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | kr446.21M | kr374.47M | kr360.54M | kr256.48M | kr281.56M | kr181.55M | kr149.10M | kr143.60M | kr134.72M | kr83.62M | kr133.80M | kr115.57M | kr177.40M | kr98.80M | kr102.22M | kr99.01M | kr210.32M | kr53.64M | kr77.81M |
| GM % | Gross Margin % | 94.41% | 94.78% | 94.23% | 93.33% | 92.78% | 92.00% | 90.55% | 92.04% | 93.50% | 93.90% | 91.83% | 92.97% | 90.41% | 94.86% | 89.24% | 88.13% | 82.50% | 89.42% | 74.96% | 83.21% |
| OM | Operating Margin | -3.84% | 5.55% | -12.46% | -1.62% | -9.05% | 15.18% | -13.06% | -29.95% | -11.04% | -16.32% | -85.89% | -29.33% | -26.84% | 4.23% | -,147.20% | -,236.96% | -88.27% | 37.25% | -97.51% | -52.51% |
| EPS | Earnings Per Share | kr-1.24 | kr0.01 | kr-2.66 | kr-1.15 | kr-0.55 | kr1.46 | kr-1.04 | kr-1.45 | kr1.64 | kr-1.19 | kr-2.59 | kr-2.24 | kr-0.35 | kr0.83 | kr-2.55 | kr-2.91 | kr-3.40 | kr3.97 | kr-2.18 | kr-1.55 |
| Div. | Dividends | N/A | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr2.00 | kr2.00 | kr0.00 | kr0.00 | kr4.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
| PR % | Payout Ratio % | 0 | 0.00% | -0.00% | -0.00% | -0.00% | 0.00% | -0.00% | -0.00% | 0 | -0.00% | -77.22% | -89.29% | -0.00% | 0.00% | -,156.86% | -0.00% | -0.00% | 0.00% | -0.00% | -0.00% |
| Sha. | Shares | N/AM | 27.11M | 27.11M | 26.96M | 26.7M | 21.78M | 21.76M | 21.56M | 21.56M | 21.44M | 21.32M | 21.22M | 21.34M | 21.4M | 21.79M | 22.09M | 22.09M | 22.03M | 21.98M | 17.58M |
| OCF | Operating Cash Flow | N/A | kr48.31M | kr-2.02M | kr23.89M | kr15.60M | kr20.65M | kr-24.12M | kr-23.60M | kr19.20M | kr-21.00M | kr-99.72M | kr-54.93M | kr-34.50M | kr15.60M | kr317.44M | kr-59.68M | kr-95.66M | kr0.00M | kr0.00M | kr0.00M |
| FCF | Free Cash Flow | N/A | kr-4.00M | kr-5.63M | kr21.99M | kr-,151.20M | kr19.73M | kr-25.75M | kr-24.03M | kr15.66M | kr-35.96M | kr-95.20M | kr-45.86M | kr-38.19M | kr14.41M | kr316.80M | kr-61.66M | kr-98.80M | kr0.00M | kr0.00M | kr0.00M |
| FCFS | Free Cash Flow Per Share | kr0.66 | kr1.33 | kr-0.21 | kr0.75 | kr0.57 | kr0.89 | kr-1.22 | kr-1.96 | kr-0.14 | kr-1.68 | kr-4.75 | kr-2.65 | kr-1.79 | kr0.67 | kr14.36 | kr-2.62 | kr-4.48 | kr3.04 | kr-4.13 | kr-2.88 |
