kr770.60M
Revenue
kr-0.01
Earnings Per Share
60.39%
Gross Margin %
kr107.88M
Free Cash Flow
Revenue
770.60
Earnings Per Share
-0.01
Gross Margin %
60.39
Free Cash Flow
107.88
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr770.60M | kr817.20M | kr590.00M | kr595.90M | kr880.10M | kr874.30M | kr838.80M | kr764.30M | kr961.90M | kr1.45B | kr1.50B | kr1.52B | kr1.25B | kr1.14B | kr1.35B | kr1.92B | kr1.52B | kr1.31B | kr1.20B | kr1.13B |
GM % | Gross Margin % | 56.56% | 60.39% | 60.65% | 67.44% | 68.24% | 71.80% | 69.78% | 51.00% | 48.55% | 57.05% | 55.04% | 61.98% | 57.69% | 48.66% | 48.74% | 55.63% | 59.80% | 62.23% | 52.67% | 43.89% | 39.69% |
OM | Operating Margin | 16.83% | 22.49% | 26.63% | 24.99% | 11.81% | 30.72% | 24.57% | -21.53% | -15.56% | -1.76% | 15.74% | 27.12% | 20.03% | 11.47% | 12.65% | 28.88% | 42.31% | 38.00% | 27.45% | 13.04% | -9.56% |
EPS | Earnings Per Share | kr-0.09 | kr-0.01 | kr-0.04 | kr-0.40 | kr-0.32 | kr-0.09 | kr-0.29 | kr-0.85 | kr-1.04 | kr-0.60 | kr0.14 | kr1.15 | kr0.85 | kr0.16 | kr0.32 | kr1.75 | kr2.17 | kr2.64 | kr1.27 | kr-0.15 | kr-0.26 |
Div. | Dividends | N/A | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.09 | kr0.38 | kr0.30 | kr0.19 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
PR % | Payout Ratio % | 0 | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | 64.29% | 33.04% | 35.29% | 118.75% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.00% | -0.00% |
Sha. | Shares | N/AM | 953.99M | 909.27M | 400.67M | 387.21M | 338.58M | 338.58M | 338.57M | 324.39M | 238.18M | 214.11M | 215.14M | 216.78M | 216.58M | 217.26M | 198M | 176.19M | 175.89M | 180M | 180M | 180M |
OCF | Operating Cash Flow | N/A | kr467.30M | kr371.30M | kr326.60M | kr366.50M | kr474.30M | kr445.90M | kr281.80M | kr320.90M | kr487.90M | kr584.30M | kr775.30M | kr752.90M | kr480.38M | kr343.40M | kr676.08M | kr914.60M | kr725.00M | kr563.40M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr107.88M | kr209.50M | kr154.70M | kr111.90M | kr221.80M | kr95.80M | kr-18.30M | kr-,207.80M | kr20.60M | kr200.90M | kr337.50M | kr69.01M | kr181.32M | kr132.00M | kr434.09M | kr468.10M | kr480.28M | kr399.22M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr0.20 | kr0.20 | kr0.35 | kr0.39 | kr0.27 | kr0.45 | kr0.30 | kr-0.29 | kr-0.45 | kr0.01 | kr-0.79 | kr-0.30 | kr0.32 | kr-0.20 | kr-0.24 | kr1.32 | kr1.29 | kr1.43 | kr1.88 | kr0.75 | kr0.52 |