kr228.87M
Revenue
kr0.29
Earnings Per Share
62.70%
Gross Margin %
kr37.28M
Free Cash Flow
Revenue
228.87
Earnings Per Share
0.29
Gross Margin %
62.70
Free Cash Flow
37.28
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr228.87M | kr188.63M | kr119.66M | kr26.90M | kr48.19M | kr12.09M | kr5.46M | kr0.00M | kr0.00M | kr54.15M | kr46.83M | kr36.62M | kr44.35M |
GM % | Gross Margin % | 59.07% | 62.70% | 71.21% | 63.92% | 39.00% | 64.60% | 61.09% | 16.54% | 0.00% | 0.00% | 0.00% | 88.13% | 78.63% | 88.37% |
OM | Operating Margin | 33.36% | 38.62% | 37.73% | 19.35% | 13.24% | 45.36% | -,136.81% | 0.00% | 0.00% | 0.00% | 0.00% | -68.24% | 11.00% | 27.56% |
EPS | Earnings Per Share | kr0.30 | kr0.29 | kr0.20 | kr0.25 | kr-0.04 | kr0.10 | kr-0.12 | kr-0.16 | kr-1.67 | kr-0.47 | kr0.10 | kr0.20 | kr-1.40 | kr-0.76 |
Div. | Dividends | N/A | kr0.13 | kr0.03 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
PR % | Payout Ratio % | 0 | 44.83% | 15.00% | 0.00% | -0.00% | 0.00% | -0.00% | -0.00% | -0.00% | -0.00% | 0.00% | 0.00% | -0.00% | -0.00% |
Sha. | Shares | N/AM | 116.94M | 113.69M | 113.38M | 69.02M | 68.8M | 62.39M | 42.5M | 23.45M | 23.45M | 23.45M | 23.45M | 23.45M | 16.39M |
OCF | Operating Cash Flow | N/A | kr77.07M | kr98.39M | kr43.07M | kr0.45M | kr11.25M | kr-5.20M | kr-2.64M | kr-6.53M | kr-9.22M | kr14.76M | kr19.76M | kr-2.40M | kr4.50M |
FCF | Free Cash Flow | N/A | kr37.28M | kr44.00M | kr7.46M | kr-13.40M | kr-0.27M | kr-25.12M | kr-15.26M | kr-29.08M | kr-29.13M | kr27.73M | kr-2.01M | kr-24.12M | kr-4.11M |
FCFS | Free Cash Flow Per Share | kr0.38 | kr0.10 | kr0.43 | kr0.14 | kr-0.19 | kr-0.01 | kr-0.51 | kr-0.39 | kr-1.24 | kr-1.24 | kr-0.16 | kr-0.09 | kr-1.00 | kr2.16 |