kr67.80B
Revenue
kr5.78
Earnings Per Share
47.39%
Gross Margin %
kr3.83B
Free Cash Flow
Revenue
67,797.00
Earnings Per Share
5.78
Gross Margin %
47.39
Free Cash Flow
3,825.50
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr67.80B | kr58.39B | kr50.44B | kr47.14B | kr43.62B | kr40.84B | kr39.56B | kr37.76B | kr33.20B | kr29.60B | kr33.05B | kr30.00B | kr61.01B | kr57.34B | kr56.23B | kr65.58B | kr63.87B | kr52.68B | kr55.30B | kr32.06B |
GM % | Gross Margin % | 43.60% | 47.39% | 49.25% | 48.91% | 49.07% | 49.10% | 48.93% | 49.00% | 49.14% | 49.41% | 49.94% | 49.31% | 50.07% | 47.46% | 49.75% | 50.56% | 47.37% | 47.28% | 48.10% | 47.09% | 56.06% |
OM | Operating Margin | 10.70% | 10.00% | 12.61% | 12.09% | 11.59% | 11.54% | 11.67% | 11.59% | 11.25% | 10.83% | 10.69% | 10.48% | 12.19% | 10.05% | 10.83% | 5.61% | 5.69% | 7.50% | 8.70% | 9.03% | 10.08% |
EPS | Earnings Per Share | kr5.37 | kr5.78 | kr5.46 | kr5.17 | kr5.04 | kr4.24 | kr3.61 | kr3.61 | kr4.54 | kr3.66 | kr2.19 | kr2.60 | kr3.20 | kr3.47 | kr-2.60 | kr2.60 | kr-1.10 | kr8.93 | kr7.30 | kr5.92 | kr2.70 |
Div. | Dividends | N/A | kr3.00 | kr3.00 | kr3.00 | kr2.75 | kr2.60 | kr2.60 | kr5.00 | kr2.60 | kr2.50 | kr2.50 | kr2.50 | kr2.50 | kr2.50 | kr2.50 | kr2.25 | kr2.25 | kr2.25 | kr2.00 | kr1.50 | kr1.90 |
PR % | Payout Ratio % | 0 | 51.90% | 54.95% | 58.03% | 54.56% | 61.32% | 72.02% | 138.50% | 57.27% | 68.31% | 114.16% | 96.15% | 78.13% | 72.05% | -96.15% | 86.54% | -,204.55% | 25.20% | 27.40% | 25.34% | 70.37% |
Sha. | Shares | N/AM | 997.67M | 997.14M | 996.58M | 1,000.93M | 1,000.31M | 999.52M | 1,018.75M | 1,017.72M | 1,017.99M | 1,017.1M | 1,013.96M | 1,010.94M | 1,020.01M | 1,021.99M | 1,019.07M | 1,017.01M | 1,024.39M | 1,029.61M | 1,031.39M | 1,028.93M |
OCF | Operating Cash Flow | N/A | kr7.25B | kr5.23B | kr6.35B | kr6.60B | kr6.12B | kr4.39B | kr6.07B | kr4.12B | kr3.84B | kr3.02B | kr2.95B | kr3.77B | kr2.94B | kr2.47B | kr5.80B | kr1.57B | kr6.14B | kr4.91B | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr3.83B | kr2.45B | kr3.75B | kr3.99B | kr3.65B | kr2.09B | kr4.48B | kr2.75B | kr2.62B | kr2.07B | kr2.24B | kr2.47B | kr17.16B | kr2.45B | kr2.42B | kr-5,584.00M | kr802.00M | kr1.70B | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr4.08 | kr4.34 | kr2.41 | kr3.68 | kr3.99 | kr3.60 | kr2.04 | kr4.26 | kr2.43 | kr2.39 | kr1.98 | kr1.71 | kr2.68 | kr0.23 | kr1.19 | kr1.85 | kr-5.49 | kr0.78 | kr1.65 | kr1.82 | kr3.03 |