kr4.87B
Revenue
kr16.22
Earnings Per Share
69.60%
Gross Margin %
kr171.00M
Free Cash Flow
Revenue
4,874.00
Earnings Per Share
16.22
Gross Margin %
69.60
Free Cash Flow
171.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr4.87B | kr4.38B | kr4.10B | kr3.97B | kr3.88B | kr3.70B | kr3.62B | kr3.43B | kr3.10B | kr2.84B | kr2.82B | kr2.49B | kr2.39B | kr1.75B | kr2.22B | kr2.27B | kr1.35B | kr1.22B | kr1.20B | kr808.40M |
GM % | Gross Margin % | 69.31% | 69.60% | 69.04% | 72.58% | 70.71% | 70.33% | 69.22% | 69.72% | 66.56% | 66.74% | 67.59% | 69.22% | 70.05% | 71.87% | 70.50% | 98.41% | 98.59% | 98.32% | 71.27% | 75.49% | 84.55% |
OM | Operating Margin | 65.22% | 65.53% | 64.44% | 67.40% | 64.63% | 65.32% | 64.39% | 65.57% | 62.52% | 63.02% | 63.93% | 66.94% | 67.17% | 70.68% | 68.74% | 63.89% | 59.86% | 59.96% | 62.78% | 66.64% | 76.69% |
EPS | Earnings Per Share | kr-7.50 | kr16.22 | kr16.27 | kr14.61 | kr18.94 | kr14.76 | kr14.54 | kr13.50 | kr12.64 | kr11.16 | kr8.94 | kr8.52 | kr6.79 | kr6.97 | kr12.40 | kr6.29 | kr8.83 | kr-1.91 | kr3.33 | kr-0.35 | kr2.39 |
Div. | Dividends | N/A | kr7.00 | kr6.50 | kr6.50 | kr0.00 | kr5.00 | kr4.40 | kr2.20 | kr2.00 | kr1.80 | kr1.60 | kr1.40 | kr1.00 | kr1.00 | kr1.00 | kr0.80 | kr0.00 | kr0.80 | kr0.80 | kr6.00 | kr1.00 |
PR % | Payout Ratio % | 0 | 43.16% | 39.95% | 44.49% | 0.00% | 33.88% | 30.26% | 16.30% | 15.82% | 16.13% | 17.90% | 16.43% | 14.73% | 14.35% | 8.06% | 12.72% | 0.00% | -41.88% | 24.02% | -1,714.29% | 41.84% |
Sha. | Shares | N/AM | 101.48M | 101.48M | 103.62M | 103.62M | 103.62M | 105.75M | 105.75M | 106.35M | 106.45M | 106.45M | 106.45M | 106.45M | 106.45M | 106.45M | 106.45M | 105.63M | 105.63M | 105.63M | 105.63M | 105.63M |
OCF | Operating Cash Flow | N/A | kr2.03B | kr1.24B | kr1.69B | kr1.50B | kr1.50B | kr1.55B | kr1.63B | kr1.83B | kr146.00M | kr1.19B | kr632.00M | kr1.25B | kr1.21B | kr1.15B | kr816.00M | kr573.27M | kr832.50M | kr0.00M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr171.00M | kr706.00M | kr1.19B | kr962.00M | kr925.00M | kr430.00M | kr76.00M | kr-1,620.00M | kr-2,043.00M | kr-2,762.00M | kr-1,231.00M | kr6.00M | kr1.25B | kr-,167.58M | kr-,998.96M | kr-,921.03M | kr-1,102.04M | kr0.00M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr18.23 | kr20.07 | kr12.17 | kr16.12 | kr13.25 | kr14.37 | kr15.01 | kr15.38 | kr16.89 | kr9.44 | kr11.11 | kr6.13 | kr11.70 | kr11.76 | kr10.77 | kr-9.47 | kr-8.72 | kr-9.63 | kr-4.04 | kr0.47 | kr1.89 |