kr732.50M
Revenue
kr0.94
Earnings Per Share
100.00%
Gross Margin %
kr173.33M
Free Cash Flow
Revenue
732.50
Earnings Per Share
0.94
Gross Margin %
100.00
Free Cash Flow
173.33
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | kr732.50M | kr649.50M | kr863.85M | kr929.74M | kr823.20M | kr698.48M | kr662.16M | kr657.39M | kr926.83M | kr1.09B | kr1.17B | kr1.09B | kr997.75M |
| GM % | Gross Margin % | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 98.69% | 98.10% | 98.09% | 0.00% | 0.00% |
| OM | Operating Margin | 43.46% | 19.52% | 21.02% | 13.15% | 23.01% | 17.65% | 13.79% | 15.26% | 17.26% | 20.04% | 18.39% | 19.32% | 0.00% | 0.00% |
| EPS | Earnings Per Share | kr0.95 | kr0.94 | kr0.32 | kr0.28 | kr0.57 | kr0.14 | kr0.08 | kr0.13 | kr0.08 | kr0.41 | kr0.57 | kr0.34 | kr0.48 | kr0.33 |
| Div. | Dividends | N/A | kr0.18 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.05 | kr0.00 | kr0.00 |
| PR % | Payout Ratio % | 0 | 19.15% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 14.71% | 0.00% | 0 |
| Sha. | Shares | N/AM | 236.78M | 236.78M | 236.78M | 236.78M | 236.78M | 236.78M | 198.74M | 198.74M | 198.74M | 199.09M | 200M | 200M | 200M |
| OCF | Operating Cash Flow | N/A | kr264.70M | kr275.20M | kr256.50M | kr345.74M | kr198.32M | kr220.53M | kr165.84M | kr198.67M | kr270.87M | kr239.65M | kr245.14M | kr0.00M | kr0.00M |
| FCF | Free Cash Flow | N/A | kr173.33M | kr215.00M | kr158.67M | kr232.62M | kr-,229.93M | kr-72.00M | kr165.05M | kr167.44M | kr123.82M | kr-,451.35M | kr125.29M | kr0.00M | kr0.00M |
| FCFS | Free Cash Flow Per Share | kr0.85 | kr0.84 | kr0.87 | kr0.65 | kr0.96 | kr-1.01 | kr-0.39 | kr0.69 | kr0.84 | kr0.62 | kr-2.27 | kr0.63 | kr0.00 | kr0.00 |
