kr8.35B
Revenue
kr32.48
Earnings Per Share
57.22%
Gross Margin %
kr-,641.06M
Free Cash Flow
Revenue
8,348.14
Earnings Per Share
32.48
Gross Margin %
57.22
Free Cash Flow
-,641.06
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | kr8.35B | kr9.90B | kr5.03B | kr4.80B | kr444.00M | kr1.14B | kr894.00M | kr831.77M | kr1.33B | kr2.15B | kr1.55B | kr2.42B | kr839.66M |
| GM % | Gross Margin % | 59.20% | 57.22% | 66.55% | 48.22% | 47.88% | 53.85% | 75.68% | 51.90% | 70.67% | 72.06% | 71.30% | 68.42% | 82.88% | 74.38% |
| OM | Operating Margin | 36.82% | 33.90% | 44.44% | 18.10% | 3.71% | -,115.38% | 2.70% | -87.14% | -,140.14% | -66.16% | -,112.68% | -28.98% | 33.98% | 6.65% |
| EPS | Earnings Per Share | kr4.78 | kr32.48 | kr-12.29 | kr-16.99 | kr30.71 | kr-42.07 | kr-1,882.00 | kr-5,670.00 | kr-17,800.00 | kr-25,898.00 | kr200.00 | kr14.30k | kr9.30k | kr-32,591.00 |
| Div. | Dividends | N/A | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
| PR % | Payout Ratio % | 0 | 0.00% | -0.00% | -0.00% | 0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | 0.00% | 0.00% | 0.00% | -0.00% |
| Sha. | Shares | N/AM | 26.11M | 26.06M | 24.3M | 24.11M | 7.09M | 0.57M | 0.47M | 0.04M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M |
| OCF | Operating Cash Flow | N/A | kr2.62B | kr5.74B | kr443.99M | kr2.94B | kr367.00M | kr730.00M | kr1.48B | kr908.23M | kr1.30B | kr1.07B | kr18.41M | kr1.38B | kr164.70M |
| FCF | Free Cash Flow | N/A | kr-,641.06M | kr3.27B | kr-1,580.59M | kr526.09M | kr0.00M | kr411.00M | kr445.00M | kr-,227.54M | kr1.09B | kr442.62M | kr-,781.24M | kr963.05M | kr-24.71M |
| FCFS | Free Cash Flow Per Share | kr4.13 | kr-2.35 | kr12.68 | kr-7.40 | kr4.55 | kr19.87 | kr733.50 | kr15.04k | kr-8,764.24 | kr-2,207.66 | kr-4,399.56 | kr-55,600.34 | kr44.80k | kr0.00 |
