kr5.77B
Revenue
kr0.42
Earnings Per Share
52.26%
Gross Margin %
kr-1,285.34M
Free Cash Flow
Revenue
5,767.58
Earnings Per Share
0.42
Gross Margin %
52.26
Free Cash Flow
-1,285.34
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr5.77B | kr8.03B | kr5.38B | kr3.48B | kr2.66B | kr2.30B | kr1.84B | kr1.66B | kr1.66B | kr1.26B | kr759.96M | kr725.31M | kr798.96M | kr825.79M | kr405.30M | kr319.30M | kr305.90M | kr285.80M | kr293.32M | kr235.10M |
GM % | Gross Margin % | 52.45% | 52.26% | 56.23% | 53.50% | 52.80% | 50.89% | 49.80% | 47.24% | 47.06% | 49.54% | 49.30% | 49.48% | 50.52% | 46.52% | 49.86% | 54.04% | 52.45% | 47.39% | 48.36% | 47.10% | 54.77% |
OM | Operating Margin | 7.95% | 0.87% | 20.81% | 14.24% | 11.28% | 3.22% | 5.18% | 4.43% | 4.91% | 18.11% | 12.12% | 10.94% | 18.33% | 18.78% | 26.54% | 18.14% | 7.25% | 0.18% | 6.07% | 16.10% | 10.38% |
EPS | Earnings Per Share | kr0.26 | kr0.42 | kr6.56 | kr3.25 | kr1.69 | kr0.39 | kr0.42 | kr0.33 | kr0.33 | kr1.02 | kr0.85 | kr0.36 | kr0.59 | kr0.64 | kr0.87 | kr0.25 | kr0.24 | kr0.12 | kr0.08 | kr0.21 | kr0.07 |
Div. | Dividends | N/A | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.40 | kr2.33 | kr0.40 | kr0.20 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
PR % | Payout Ratio % | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 62.50% | 267.82% | 160.00% | 83.33% | 0.00% | 0.00% | 0.00% | 0.00% |
Sha. | Shares | N/AM | 192.4M | 191.58M | 190.96M | 190.96M | 175.66M | 175.24M | 161.8M | 161.8M | 162.44M | 162.24M | 161.05M | 162.46M | 163.44M | 168.74M | 168.74M | 169.64M | 173.73M | 174.96M | 165.45M | 158.67M |
OCF | Operating Cash Flow | N/A | kr-1,272.62M | kr1.47B | kr836.43M | kr563.23M | kr223.45M | kr258.86M | kr271.17M | kr-0.75M | kr37.60M | kr158.70M | kr21.82M | kr168.05M | kr67.13M | kr100.61M | kr83.20M | kr70.60M | kr23.00M | kr0.00M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr-1,285.34M | kr1.16B | kr568.50M | kr234.50M | kr-,133.71M | kr-0.06M | kr121.05M | kr-,127.36M | kr-64.17M | kr110.75M | kr-29.84M | kr157.18M | kr55.69M | kr68.00M | kr82.87M | kr67.30M | kr11.36M | kr0.00M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr-0.58 | kr-0.87 | kr0.59 | kr0.34 | kr0.22 | kr-0.07 | kr-0.00 | kr0.10 | kr-0.09 | kr-0.10 | kr0.08 | kr-0.06 | kr0.15 | kr0.06 | kr0.07 | kr0.07 | kr0.04 | kr0.04 | kr-0.07 | kr-0.04 | kr0.11 |