kr193.62B
Revenue
kr4.26
Earnings Per Share
36.20%
Gross Margin %
kr8.39B
Free Cash Flow
Revenue
193,619.00
Earnings Per Share
4.26
Gross Margin %
36.20
Free Cash Flow
8,392.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | kr193.62B | kr207.93B | kr149.65B | kr138.12B | kr149.77B | kr159.38B | kr109.22B | kr81.95B | kr87.69B | kr77.91B | kr64.88B | kr82.18B | kr91.44B | kr75.75B | kr67.41B | kr88.59B | kr96.41B | kr204.61B | kr174.20B | kr155.43B |
| GM % | Gross Margin % | 35.71% | 36.20% | 37.78% | 40.63% | 38.78% | 34.94% | 35.70% | 36.10% | 36.49% | 35.94% | 34.09% | 33.65% | 35.38% | 40.43% | 35.86% | 37.54% | 35.94% | 37.63% | 36.49% | 49.21% | 47.21% |
| OM | Operating Margin | 19.33% | 20.04% | 24.33% | 22.74% | 15.75% | 0.42% | 4.76% | 7.60% | 6.73% | 8.90% | 6.61% | 2.75% | 3.15% | 8.05% | 4.86% | 0.31% | 4.86% | 7.71% | 6.69% | 27.86% | 22.48% |
| EPS | Earnings Per Share | kr3.15 | kr4.26 | kr10.70 | kr6.77 | kr1.25 | kr0.52 | kr2.75 | kr3.95 | kr1.83 | kr2.98 | kr1.55 | kr0.65 | kr0.42 | kr1.89 | kr1.14 | kr-2.64 | kr2.62 | kr7.91 | kr15.88 | kr14.11 | kr10.15 |
| Div. | Dividends | N/A | kr2.50 | kr5.65 | kr5.40 | kr1.25 | kr1.25 | kr1.25 | kr1.75 | kr1.25 | kr1.00 | kr1.00 | kr0.75 | kr0.75 | kr0.75 | kr0.75 | kr0.50 | kr0.00 | kr5.00 | kr5.00 | kr4.40 | kr4.00 |
| PR % | Payout Ratio % | 0 | 58.69% | 52.80% | 79.76% | 100.00% | 240.38% | 45.45% | 44.30% | 68.31% | 33.56% | 64.52% | 115.38% | 178.57% | 39.68% | 65.79% | -18.94% | 0.00% | 63.21% | 31.49% | 31.18% | 39.41% |
| Sha. | Shares | N/AM | 2,012.05M | 2,042.4M | 2,051M | 2,049.12M | 2,047.65M | 2,046.3M | 2,044.7M | 2,042.89M | 2,041.59M | 2,039.83M | 2,038.79M | 2,037.57M | 2,036.46M | 1,587.78M | 1,204.79M | 1,206.33M | 1,209.3M | 1,226.18M | 1,250.69M | 1,254.2M |
| OCF | Operating Cash Flow | N/A | kr22.22B | kr29.39B | kr10.68B | kr13.52B | kr12.55B | kr7.03B | kr14.35B | kr10.02B | kr14.37B | kr5.97B | kr5.07B | kr5.43B | kr7.28B | kr6.36B | kr4.55B | kr2.92B | kr14.27B | kr38.70B | kr0.00M | kr0.00M |
| FCF | Free Cash Flow | N/A | kr8.39B | kr19.79B | kr4.66B | kr7.23B | kr3.82B | kr-,194.00M | kr7.05B | kr3.11B | kr9.12B | kr2.67B | kr2.37B | kr2.18B | kr3.44B | kr4.23B | kr1.80B | kr-,564.00M | kr10.79B | kr35.69B | kr0.00M | kr0.00M |
| FCFS | Free Cash Flow Per Share | kr7.03 | kr4.23 | kr9.62 | kr4.05 | kr3.53 | kr1.87 | kr-0.09 | kr3.45 | kr1.52 | kr4.47 | kr1.24 | kr1.07 | kr1.22 | kr1.98 | kr2.98 | kr1.42 | kr3.73 | kr29.31 | kr14.52 | kr8.07 | kr10.08 |
