kr1.77B
Revenue
kr-0.30
Earnings Per Share
48.06%
Gross Margin %
kr-1,130.94M
Free Cash Flow
Revenue
1,773.08
Earnings Per Share
-0.30
Gross Margin %
48.06
Free Cash Flow
-1,130.94
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | kr1.77B | kr993.58M | kr798.00M | kr651.88M | kr569.71M | kr489.10M | kr298.43M | kr114.50M | kr94.71M | kr0.00M | kr0.13M | kr3.10M | kr1.09M | kr0.13M | kr0.00M | kr0.06M | kr0.06M | kr0.00M |
| GM % | Gross Margin % | 49.35% | 48.06% | 34.92% | 26.74% | 31.88% | 34.04% | 34.12% | 40.50% | 38.20% | 52.43% | 72.15% | 0.00% | 30.87% | -65.09% | -,184.35% | 0.00% | 100.00% | 100.00% | 100.00% |
| OM | Operating Margin | -51.42% | -41.49% | -,103.99% | -77.10% | -61.81% | -48.86% | -43.26% | -42.60% | -56.18% | -20.56% | -,108.34% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EPS | Earnings Per Share | kr-0.91 | kr-0.30 | kr-0.55 | kr-0.38 | kr-0.31 | kr-0.21 | kr-0.12 | kr-0.07 | kr-0.08 | kr-0.02 | kr-0.02 | kr-14.81 | kr-12.90 | kr-20.00 | kr-72.00 | kr-71.00 | kr-67.00 | kr-58.00 | kr-70.00 |
| Div. | Dividends | N/A | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
| PR % | Payout Ratio % | 0 | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | 0 | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
| Sha. | Shares | N/AM | 1,670.91M | 1,562.91M | 1,460.4M | 1,407.4M | 1,222.1M | 1,113.55M | 997.19M | 681.32M | 680.6M | 338.93M | 2.7M | 2.7M | 2.7M | 0.67M | 0.52M | 0.44M | 0.4M | 0.36M |
| OCF | Operating Cash Flow | N/A | kr-,669.67M | kr-,615.18M | kr-,449.46M | kr-,215.89M | kr-,207.94M | kr-,142.57M | kr-,113.02M | kr-40.09M | kr-35.04M | kr0.00M | kr-38.67M | kr-33.79M | kr-36.28M | kr-35.69M | kr0.00M | kr0.00M | kr0.00M | kr0.00M |
| FCF | Free Cash Flow | N/A | kr-1,130.94M | kr-,971.44M | kr-,826.61M | kr-,448.08M | kr-,326.80M | kr-,237.08M | kr-,332.29M | kr-97.44M | kr-35.62M | kr0.00M | kr-37.79M | kr-33.94M | kr-37.91M | kr-35.86M | kr0.00M | kr0.00M | kr0.00M | kr0.00M |
| FCFS | Free Cash Flow Per Share | kr-0.76 | kr-0.85 | kr-0.63 | kr-0.57 | kr-0.33 | kr-0.26 | kr-0.23 | kr-0.22 | kr-0.12 | kr-0.07 | kr0.01 | kr-13.98 | kr-14.07 | kr-17.69 | kr-69.16 | kr-67.45 | kr-70.18 | kr-54.70 | kr-49.51 |
