kr25.54B
Revenue
kr1.57
Earnings Per Share
20.14%
Gross Margin %
kr5.01B
Free Cash Flow
Revenue
25,539.30
Earnings Per Share
1.57
Gross Margin %
20.14
Free Cash Flow
5,011.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | kr25.54B | kr18.87B | kr5.07B | kr9.10B | kr43.52B | kr40.27B | kr30.95B | kr26.05B | kr22.49B | kr19.54B | kr15.58B | kr12.86B | kr10.53B | kr8.60B | kr7.31B | kr6.23B | kr4.23B | kr2.94B | kr1.97B | kr1.21B |
| GM % | Gross Margin % | 14.40% | 20.14% | 4.74% | -37.32% | -61.89% | 12.70% | 6.19% | 6.43% | 16.42% | 15.51% | 6.47% | 12.47% | 14.82% | 10.43% | 8.84% | 16.50% | 6.09% | 12.37% | 7.04% | 8.60% | -5.57% |
| OM | Operating Margin | 7.94% | 8.88% | -3.34% | -69.43% | -97.09% | 1.93% | -10.13% | -4.00% | 7.08% | -0.85% | -6.74% | 4.04% | 3.10% | 4.05% | 0.23% | 7.82% | -2.86% | 3.17% | -1.04% | 1.48% | -13.10% |
| EPS | Earnings Per Share | kr1.30 | kr1.57 | kr-1.10 | kr1.01 | kr-,320.61 | kr-1,892.93 | kr-8,545.00 | kr-,211.32 | kr1.94k | kr2.02k | kr-1,914.40 | kr890.00 | kr1.30k | kr346.00 | kr541.00 | kr1.33k | kr-1,600.00 | kr406.00 | kr-70.00 | kr150.00 | kr-,603.00 |
| Div. | Dividends | N/A | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
| PR % | Payout Ratio % | 0 | 0.00% | -0.00% | 0.00% | -0.00% | -0.00% | -0.00% | -0.00% | 0.00% | 0.00% | -0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.00% | 0.00% | -0.00% | 0.00% | -0.00% |
| Sha. | Shares | N/AM | 961.77M | 929.99M | 929.16M | 39.75M | 30.7M | 0.45M | 0.36M | 0.36M | 0.36M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.34M | 0.32M | 0.21M | 0.2M | 0.18M | 0.18M |
| OCF | Operating Cash Flow | N/A | kr5.26B | kr2.43B | kr5.48B | kr-1,390.90M | kr3.04B | kr462.70M | kr2.90B | kr3.05B | kr2.36B | kr345.60M | kr2.38B | kr2.02B | kr673.70M | kr820.10M | kr913.82M | kr-,331.77M | kr498.00M | kr0.00M | kr0.00M | kr0.00M |
| FCF | Free Cash Flow | N/A | kr5.01B | kr1.64B | kr5.26B | kr1.27B | kr11.37B | kr-8,319.10M | kr-,656.10M | kr-3,465.95M | kr-2,832.50M | kr-4,642.90M | kr331.00M | kr-,743.80M | kr-1,515.80M | kr-,985.50M | kr-,314.92M | kr-1,074.64M | kr124.67M | kr0.00M | kr0.00M | kr0.00M |
| FCFS | Free Cash Flow Per Share | kr4.29 | kr4.93 | kr1.67 | kr0.24 | kr-63.11 | kr1.64k | kr-26,581.21 | kr-15,437.25 | kr-13,940.89 | kr-8,090.87 | kr-13,443.78 | kr946.90 | kr-2,126.47 | kr-4,376.53 | kr-3,019.57 | kr-1,038.10 | kr-3,959.55 | kr349.43 | kr-,877.12 | kr311.16 | kr-,699.93 |
