kr4.70B
Revenue
kr10.11
Earnings Per Share
26.00%
Gross Margin %
kr191.50M
Free Cash Flow
Revenue
4,703.10
Earnings Per Share
10.11
Gross Margin %
26.00
Free Cash Flow
191.50
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr4.70B | kr4.19B | kr3.80B | kr3.66B | kr3.44B | kr3.33B | kr2.98B | kr2.60B | kr0.00M |
GM % | Gross Margin % | 33.94% | 26.00% | 35.79% | 34.80% | 35.57% | 31.76% | 32.66% | 33.32% | 33.51% | 34.76% |
OM | Operating Margin | 8.54% | 8.50% | 9.65% | 9.15% | 10.93% | 3.08% | 2.91% | 4.03% | 6.94% | 9.88% |
EPS | Earnings Per Share | kr10.22 | kr10.11 | kr11.06 | kr8.67 | kr10.10 | kr1.79 | kr2.36 | kr3.01 | kr5.11 | kr5.73 |
Div. | Dividends | N/A | kr8.09 | kr9.00 | kr6.00 | kr8.00 | kr1.00 | kr1.50 | kr1.50 | kr3.00 | kr0.00 |
PR % | Payout Ratio % | 0 | 80.02% | 81.37% | 69.20% | 79.21% | 55.87% | 63.56% | 49.83% | 58.71% | 0 |
Sha. | Shares | N/AM | 0M | 27.51M | 27.4M | 26.93M | 26.97M | 26.97M | 26.66M | 26.25M | 26.23M |
OCF | Operating Cash Flow | N/A | kr333.50M | kr561.61M | kr458.63M | kr667.70M | kr248.25M | kr207.89M | kr61.61M | kr90.17M | kr0.00M |
FCF | Free Cash Flow | N/A | kr191.50M | kr519.74M | kr417.95M | kr642.51M | kr185.41M | kr146.70M | kr-,156.09M | kr52.70M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr13.67 | kr11.79 | kr18.93 | kr15.43 | kr23.86 | kr6.88 | kr5.89 | kr0.73 | kr1.99 | kr6.27 |