kr526.36M
Revenue
kr5.67
Earnings Per Share
78.45%
Gross Margin %
kr77.00M
Free Cash Flow
Revenue
526.36
Earnings Per Share
5.67
Gross Margin %
78.45
Free Cash Flow
77.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr526.36M | kr491.94M | kr427.28M | kr363.13M | kr363.72M | kr325.89M | kr301.46M | kr268.06M | kr0.00M | kr0.00M | kr190.98M | kr0.00M | kr161.80M | kr158.00M | kr158.75M | kr140.29M | kr124.40M | kr99.63M | kr80.77M |
GM % | Gross Margin % | 78.95% | 78.45% | 78.10% | 76.76% | 78.50% | 77.55% | 75.42% | 75.42% | 75.27% | 74.14% | 74.06% | 74.16% | 72.83% | 73.54% | 72.93% | 73.04% | 71.04% | 70.07% | 70.07% | 73.44% |
OM | Operating Margin | 27.64% | 25.22% | 29.05% | 26.56% | 26.81% | 25.15% | 22.90% | 22.11% | 21.45% | 21.20% | 20.24% | 18.71% | 17.49% | 14.95% | 15.32% | 17.97% | 17.36% | 15.77% | 18.37% | 17.14% |
EPS | Earnings Per Share | kr6.41 | kr5.67 | kr6.24 | kr4.98 | kr3.80 | kr3.86 | kr3.14 | kr2.62 | kr2.15 | kr2.44 | kr1.73 | kr1.47 | kr1.66 | kr0.85 | kr1.02 | kr1.51 | kr0.72 | kr0.63 | kr0.95 | kr0.63 |
Div. | Dividends | N/A | kr4.50 | kr3.75 | kr3.75 | kr3.00 | kr2.75 | kr2.25 | kr2.00 | kr1.75 | kr0.00 | kr0.00 | kr0.80 | kr0.00 | kr0.00 | kr0.90 | kr0.75 | kr0.60 | kr0.50 | kr0.40 | kr0.00 |
PR % | Payout Ratio % | 0 | 79.37% | 60.10% | 75.30% | 78.95% | 71.24% | 71.66% | 76.34% | 81.40% | 0 | 0 | 54.42% | 0 | 0 | 88.24% | 49.67% | 83.33% | 79.37% | 42.11% | 0.00% |
Sha. | Shares | N/AM | 18.28M | 18.25M | 18.23M | 18.21M | 18.19M | 18.18M | 18.16M | 18.15M | 18.14M | 18.1M | 18.1M | 18.1M | 18.32M | 18.31M | 18.33M | 18.7M | 18.82M | 18.87M | 19.26M |
OCF | Operating Cash Flow | N/A | kr113.19M | kr87.00M | kr128.14M | kr74.30M | kr80.38M | kr48.99M | kr59.91M | kr28.27M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr25.09M | kr29.43M | kr31.20M | kr0.00M | kr0.00M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr77.00M | kr76.00M | kr116.65M | kr63.66M | kr66.70M | kr39.42M | kr45.62M | kr17.02M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr13.79M | kr27.87M | kr25.78M | kr0.00M | kr0.00M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr4.69 | kr4.57 | kr5.06 | kr6.40 | kr3.49 | kr3.67 | kr2.17 | kr2.59 | kr0.94 | kr1.81 | kr1.90 | kr0.23 | kr1.08 | kr0.73 | kr1.31 | kr1.49 | kr0.94 | kr0.71 | kr0.59 | kr0.48 |