kr30.87B
Revenue
kr0.19
Earnings Per Share
43.68%
Gross Margin %
kr1.86B
Free Cash Flow
Revenue
30,869.71
Earnings Per Share
0.19
Gross Margin %
43.68
Free Cash Flow
1,860.67
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr30.87B | kr26.65B | kr23.07B | kr19.96B | kr20.43B | kr19.84B | kr18.62B | kr17.27B | kr13.45B | kr12.58B | kr10.77B | kr9.10B | kr9.18B | kr8.89B | kr7.44B | kr6.06B | kr6.29B | kr5.62B | kr4.01B | kr3.56B |
GM % | Gross Margin % | 42.09% | 43.68% | 50.01% | 49.48% | 40.21% | 43.62% | 51.49% | 38.95% | 49.07% | 35.89% | 33.77% | 44.10% | 32.47% | 29.37% | 40.21% | 33.34% | 28.75% | 25.56% | 28.44% | 20.88% | 14.76% |
OM | Operating Margin | 9.03% | 10.73% | 16.05% | 15.38% | 5.60% | 11.62% | 21.58% | 10.76% | 24.98% | 11.41% | 10.70% | 21.75% | 8.54% | 6.51% | 21.21% | 13.52% | 4.97% | 6.41% | 13.70% | 8.78% | 3.72% |
EPS | Earnings Per Share | kr-0.59 | kr0.19 | kr3.59 | kr3.08 | kr2.46 | kr3.48 | kr4.90 | kr4.90 | kr3.84 | kr1.94 | kr2.40 | kr2.11 | kr0.51 | kr1.51 | kr2.21 | kr1.28 | kr0.28 | kr0.54 | kr1.40 | kr0.81 | kr0.24 |
Div. | Dividends | N/A | kr2.50 | kr2.50 | kr2.00 | kr1.50 | kr2.30 | kr2.00 | kr1.50 | kr1.30 | kr1.20 | kr1.20 | kr0.70 | kr0.70 | kr0.70 | kr1.00 | kr0.70 | kr0.28 | kr0.18 | kr0.40 | kr0.18 | kr0.08 |
PR % | Payout Ratio % | 0 | 1,315.79% | 69.64% | 64.94% | 60.98% | 66.09% | 40.82% | 30.61% | 33.85% | 61.86% | 50.00% | 33.18% | 137.25% | 46.36% | 45.25% | 54.69% | 100.00% | 33.33% | 28.57% | 22.22% | 33.33% |
Sha. | Shares | N/AM | 595.48M | 595.48M | 595.48M | 595.48M | 595.48M | 595.48M | 595.48M | 595.48M | 542.48M | 542.48M | 542.48M | 542.48M | 542.48M | 543.48M | 533.48M | 533.48M | 534.92M | 424.92M | 393.12M | 378.85M |
OCF | Operating Cash Flow | N/A | kr3.34B | kr2.28B | kr3.74B | kr2.37B | kr2.86B | kr2.78B | kr3.69B | kr2.77B | kr766.55M | kr1.41B | kr1.26B | kr443.61M | kr872.82M | kr1.44B | kr944.44M | kr209.68M | kr97.78M | kr0.00M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr1.86B | kr1.37B | kr1.90B | kr1.01B | kr1.68B | kr823.52M | kr2.13B | kr2.02B | kr200.34M | kr832.09M | kr694.89M | kr-72.38M | kr356.16M | kr1.17B | kr792.48M | kr-,135.15M | kr-,357.00M | kr0.00M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr3.02 | kr3.47 | kr2.32 | kr4.70 | kr1.70 | kr2.42 | kr1.51 | kr3.62 | kr3.50 | kr0.32 | kr1.49 | kr1.34 | kr-0.13 | kr0.60 | kr2.27 | kr1.48 | kr-0.40 | kr-0.74 | kr0.73 | kr0.20 | kr0.30 |