kr40.62B
Revenue
kr21.27
Earnings Per Share
62.25%
Gross Margin %
kr1.67B
Free Cash Flow
Revenue
40,617.00
Earnings Per Share
21.27
Gross Margin %
62.25
Free Cash Flow
1,669.33
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr40.62B | kr31.80B | kr27.45B | kr25.61B | kr24.08B | kr14.38B | kr14.49B | kr15.85B | kr17.03B | kr16.61B | kr16.32B | kr15.65B | kr15.13B | kr15.50B | kr13.82B | kr11.06B | kr8.56B | kr6.72B | kr5.71B | kr6.44B |
GM % | Gross Margin % | 57.07% | 62.25% | 64.75% | 65.11% | 65.45% | 61.26% | 70.12% | 69.52% | 66.80% | 64.87% | 66.34% | 66.83% | 69.59% | 62.92% | 55.44% | 54.87% | 56.39% | 59.33% | 58.30% | 59.77% | 57.58% |
OM | Operating Margin | 11.55% | 11.43% | 10.47% | 10.47% | 7.89% | 4.90% | 5.35% | 4.96% | 3.05% | 6.89% | 8.79% | 10.16% | 11.83% | 13.45% | 13.63% | 9.14% | 9.39% | 9.05% | 6.67% | 6.41% | 4.00% |
EPS | Earnings Per Share | kr20.08 | kr21.27 | kr15.74 | kr12.10 | kr8.66 | kr4.91 | kr6.33 | kr6.73 | kr5.60 | kr8.34 | kr9.11 | kr10.24 | kr11.12 | kr11.93 | kr12.23 | kr6.79 | kr6.01 | kr4.06 | kr2.08 | kr1.80 | kr0.35 |
Div. | Dividends | N/A | kr14.00 | kr12.00 | kr15.30 | kr8.00 | kr2.50 | kr2.50 | kr3.75 | kr3.75 | kr4.25 | kr9.25 | kr4.25 | kr3.75 | kr3.75 | kr3.75 | kr2.00 | kr1.38 | kr1.25 | kr0.63 | kr0.54 | kr0.50 |
PR % | Payout Ratio % | 0 | 65.82% | 76.24% | 126.45% | 92.38% | 50.92% | 39.49% | 55.72% | 66.96% | 50.96% | 101.54% | 41.50% | 33.72% | 31.43% | 30.66% | 29.46% | 22.96% | 30.79% | 30.29% | 30.00% | 142.86% |
Sha. | Shares | N/AM | 175.9M | 176.66M | 178.22M | 179.8M | 179.97M | 179.97M | 119.99M | 120M | 119.98M | 119.97M | 119.93M | 119.93M | 119.93M | 119.98M | 120M | 119.93M | 119.93M | 119.98M | 119.99M | 119.48M |
OCF | Operating Cash Flow | N/A | kr5.83B | kr1.11B | kr4.97B | kr2.81B | kr2.01B | kr2.19B | kr2.90B | kr809.00M | kr-1,087.00M | kr2.32B | kr1.98B | kr207.00M | kr1.65B | kr2.02B | kr2.67B | kr-26.00M | kr946.00M | kr0.00M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr1.67B | kr484.00M | kr4.27B | kr5.20B | kr-3,168.00M | kr1.98B | kr2.57B | kr-2,534.00M | kr-1,436.00M | kr1.99B | kr1.21B | kr-,316.00M | kr844.00M | kr1.60B | kr2.21B | kr-,842.00M | kr514.00M | kr0.00M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr1.45 | kr19.66 | kr0.28 | kr23.52 | kr11.17 | kr7.21 | kr14.47 | kr20.38 | kr-0.73 | kr-12.96 | kr15.60 | kr12.90 | kr-3.69 | kr9.12 | kr12.25 | kr17.95 | kr-7.48 | kr4.44 | kr3.21 | kr4.20 | kr1.10 |