Financials
Year | Year | TTM | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr1.12B | kr1.05B | kr988.60M | kr1.02B | kr979.10M | kr990.80M | kr1.00B | kr999.70M | kr864.50M | kr622.80M | kr905.90M | kr396.18M | kr351.82M | kr313.89M |
GM % | Gross Margin % | 51.00% | 54.71% | 55.46% | 55.71% | 55.25% | 54.62% | 52.72% | 51.13% | 51.07% | 37.51% | 39.50% | 37.39% | 53.08% | 51.62% | 54.85% |
OM | Operating Margin | 1.96% | 4.78% | 2.34% | 1.85% | 5.30% | 5.61% | 5.36% | 3.59% | 3.87% | 1.18% | -7.40% | -0.11% | 6.62% | 9.64% | 11.56% |
EPS | Earnings Per Share | kr-0.03 | kr0.93 | kr0.43 | kr0.36 | kr0.28 | kr0.10 | kr0.20 | kr0.24 | kr0.33 | kr-0.20 | kr-2.16 | kr-10.73 | kr2.16 | kr2.71 | kr3.45 |
Div. | Dividends | N/A | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.64 | kr0.95 | kr1.15 |
PR % | Payout Ratio % | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.00% | -0.00% | -0.00% | 29.63% | 35.06% | 33.33% |
Sha. | Shares | N/AM | 44.73M | 40.49M | 40.55M | 40.26M | 40.46M | 40.02M | 39.97M | 39.97M | 39.95M | 40.58M | 6.42M | 4.33M | 4.33M | 4.43M |
OCF | Operating Cash Flow | N/A | kr43.20M | kr38.30M | kr70.80M | kr73.50M | kr86.10M | kr87.60M | kr78.90M | kr41.20M | kr45.10M | kr22.60M | kr28.40M | kr18.93M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr-25.00M | kr-14.40M | kr19.50M | kr29.60M | kr50.00M | kr58.20M | kr47.90M | kr5.40M | kr22.50M | kr8.40M | kr-10.90M | kr-7.67M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr0.03 | kr-0.59 | kr-0.35 | kr0.48 | kr0.73 | kr1.25 | kr1.46 | kr1.20 | kr0.15 | kr0.51 | kr0.56 | kr6.83 | kr-0.56 | kr9.70 | kr35.37 |