kr5.09B
Revenue
kr-0.73
Earnings Per Share
46.84%
Gross Margin %
kr-1,114.00M
Free Cash Flow
Revenue
5,090.30
Earnings Per Share
-0.73
Gross Margin %
46.84
Free Cash Flow
-1,114.00
Financials
Year | Year | TTM | 2023 | 2022 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr5.09B | kr4.93B | kr3.08B | kr3.42B | kr1.49B | kr1.43B | kr1.22B | kr1.44B | kr1.65B | kr1.46B | kr1.03B | kr991.81M | kr846.00M | kr866.23M | kr767.27M | kr599.39M | kr560.82M | kr425.08M |
GM % | Gross Margin % | 46.42% | 46.84% | 45.98% | 51.23% | 51.02% | 53.11% | 54.11% | 47.25% | 44.34% | 50.81% | 47.50% | 44.75% | 45.29% | 50.13% | 47.32% | 43.65% | 46.56% | 48.06% | 51.86% |
OM | Operating Margin | -5.48% | 4.26% | -8.19% | -1.92% | 1.48% | 3.30% | 7.11% | -3.44% | 3.11% | 15.56% | 11.78% | 4.62% | 4.48% | 4.28% | 8.30% | 7.92% | 2.40% | 1.66% | 2.14% |
EPS | Earnings Per Share | kr7.75 | kr-0.73 | kr-2.12 | kr-0.64 | kr0.27 | kr0.94 | kr0.51 | kr0.12 | kr0.19 | kr1.21 | kr0.65 | kr0.04 | kr0.15 | kr0.14 | kr0.46 | kr-0.03 | kr0.03 | kr0.01 | kr0.13 |
Div. | Dividends | N/A | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.30 | kr0.00 | kr0.00 | kr0.62 | kr0.33 | kr0.00 | kr0.00 | kr0.07 | kr0.23 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
PR % | Payout Ratio % | 0 | -0.00% | -0.00% | -0.00% | 0.00% | 0.00% | 58.82% | 0.00% | 0.00% | 51.24% | 50.77% | 0.00% | 0.00% | 50.00% | 50.00% | -0.00% | 0.00% | 0.00% | 0.00% |
Sha. | Shares | N/AM | 0M | 200.97M | 199.77M | 181.32M | 164.26M | 165.46M | 165.46M | 132.13M | 132.13M | 133.27M | 133.27M | 133.27M | 133.27M | 133.26M | 133.29M | 132.84M | 127.01M | 126.19M |
OCF | Operating Cash Flow | N/A | kr226.00M | kr77.60M | kr176.76M | kr152.72M | kr149.24M | kr86.98M | kr-4.03M | kr41.28M | kr198.78M | kr197.92M | kr106.54M | kr118.53M | kr41.83M | kr139.03M | kr0.00M | kr0.00M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr-1,114.00M | kr-,420.46M | kr82.62M | kr-1,121.71M | kr-75.05M | kr21.60M | kr-71.55M | kr-98.42M | kr89.93M | kr92.51M | kr74.95M | kr88.49M | kr-10.96M | kr63.81M | kr0.00M | kr0.00M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr-1.37 | kr0.20 | kr-2.41 | kr0.27 | kr-0.06 | kr-0.13 | kr0.07 | kr-0.62 | kr-0.82 | kr0.52 | kr0.66 | kr0.58 | kr0.65 | kr-0.07 | kr0.33 | kr0.14 | kr-0.14 | kr-1.07 | kr0.01 |