kr7.13B
Revenue
kr5.40
Earnings Per Share
63.62%
Gross Margin %
kr-,404.00M
Free Cash Flow
Revenue
7,132.83
Earnings Per Share
5.40
Gross Margin %
63.62
Free Cash Flow
-,404.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr7.13B | kr7.16B | kr4.60B | kr8.44B | kr8.30B | kr7.55B | kr7.04B | kr6.60B | kr4.64B | kr2.74B | kr2.43B | kr2.08B | kr2.06B | kr2.45B | kr1.62B | kr1.49B | kr1.07B |
GM % | Gross Margin % | 57.86% | 63.62% | 65.24% | 67.08% | 48.71% | 58.35% | 48.89% | 42.48% | 54.49% | 37.18% | 37.02% | 66.24% | 41.57% | 37.23% | 69.96% | 61.11% | 39.89% | 10.21% |
OM | Operating Margin | 12.32% | 13.72% | 24.88% | 20.21% | -1.25% | 17.12% | 18.03% | 11.57% | 25.56% | 2.58% | 3.70% | 25.38% | -5.16% | -9.94% | 31.52% | 16.66% | -1.14% | 3.01% |
EPS | Earnings Per Share | kr0.66 | kr5.40 | kr12.06 | kr2.33 | kr-0.94 | kr7.17 | kr6.81 | kr5.61 | kr7.02 | kr0.07 | kr2.21 | kr1.99 | kr-0.07 | kr1.13 | kr5.12 | kr2.30 | kr-2.54 | kr1.25 |
Div. | Dividends | N/A | kr3.86 | kr3.00 | kr0.00 | kr0.00 | kr4.00 | kr4.00 | kr4.00 | kr3.00 | kr0.50 | kr0.50 | kr0.00 | kr0.00 | kr0.00 | kr1.35 | kr0.25 | kr0.00 | kr0.00 |
PR % | Payout Ratio % | 0 | 71.48% | 24.88% | 0.00% | -0.00% | 55.79% | 58.74% | 71.30% | 42.74% | 714.29% | 22.62% | 0.00% | -0.00% | 0.00% | 26.37% | 10.87% | -0.00% | 0.00% |
Sha. | Shares | N/AM | 112.28M | 112.1M | 112.31M | 112.28M | 110.45M | 110.43M | 110.41M | 110.41M | 110.41M | 110.41M | 110.41M | 110.41M | 110.41M | 111.66M | 111.66M | 76.51M | 76.51M |
OCF | Operating Cash Flow | N/A | kr340.75M | kr1.56B | kr601.48M | kr412.16M | kr1.36B | kr819.84M | kr701.19M | kr953.11M | kr367.28M | kr188.66M | kr317.28M | kr202.73M | kr215.41M | kr594.73M | kr55.00M | kr66.96M | kr-37.25M |
FCF | Free Cash Flow | N/A | kr-,404.00M | kr997.84M | kr36.61M | kr-,347.93M | kr823.03M | kr58.11M | kr163.69M | kr700.54M | kr-,124.00M | kr-,154.51M | kr153.32M | kr14.40M | kr-,108.78M | kr339.93M | kr-,111.94M | kr-,238.23M | kr-,292.86M |
FCFS | Free Cash Flow Per Share | kr-4.27 | kr-9.66 | kr8.88 | kr18.50 | kr-6.68 | kr6.45 | kr2.19 | kr1.41 | kr6.32 | kr0.43 | kr-1.41 | kr1.39 | kr0.12 | kr-1.00 | kr3.16 | kr-1.06 | kr-2.61 | kr-4.56 |