kr34.64M
Revenue
kr0.14
Earnings Per Share
45.13%
Gross Margin %
kr7.00M
Free Cash Flow
Revenue
34.64
Earnings Per Share
0.14
Gross Margin %
45.13
Free Cash Flow
7.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2020 | 2019 | 2018 | 2017 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | kr34.64M | kr20.16M | kr47.37M | kr45.14M | kr19.88M | kr19.21M | kr94.10M | kr129.27M | kr177.80M | kr163.30M | kr81.72M | kr197.03M | kr161.63M | kr215.79M | kr95.77M | kr46.29M |
| GM % | Gross Margin % | 47.31% | 45.13% | 5.59% | 22.35% | 12.09% | 20.74% | -18.22% | 36.63% | 29.66% | 39.22% | 42.61% | 24.61% | 29.89% | 33.14% | 51.58% | 48.43% | 50.81% |
| OM | Operating Margin | 7.63% | 12.87% | -48.90% | -21.02% | -35.99% | -64.04% | -,168.12% | -14.22% | -33.31% | 1.69% | 2.03% | -47.62% | -35.30% | -13.66% | 15.47% | 7.43% | 33.96% |
| EPS | Earnings Per Share | kr0.06 | kr0.14 | kr-0.11 | kr-0.49 | kr-0.86 | kr-1.00 | kr-32.30 | kr-,440.00 | kr-,346,000.00 | kr-30,000.00 | kr-80,614.00 | kr-,420,000.00 | kr-,520,000.00 | kr-1,100,000.00 | kr780.00k | kr-,220,000.00 | kr280.00k |
| Div. | Dividends | N/A | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
| PR % | Payout Ratio % | 0 | 0 | 0 | 0 | -0.00% | 0 | 0 | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | 0.00% | -0.00% | 0.00% |
| Sha. | Shares | N/AM | 80.48M | 80.48M | 26.95M | 26.95M | 14.22M | 105.29M | 0.02M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M |
| OCF | Operating Cash Flow | N/A | kr7.90M | kr-15.89M | kr0.94M | kr-8.07M | kr-11.43M | kr-18.74M | kr-6.90M | kr40.27M | kr25.90M | kr13.40M | kr-68.33M | kr5.22M | kr4.39M | kr56.17M | kr-15.00M | kr0.00M |
| FCF | Free Cash Flow | N/A | kr7.00M | kr-6.00M | kr0.93M | kr-28.28M | kr-32.69M | kr-19.83M | kr-12.71M | kr2.88M | kr8.80M | kr-1.60M | kr-80.36M | kr-6.75M | kr-21.20M | kr-3.99M | kr-,147.93M | kr0.00M |
| FCFS | Free Cash Flow Per Share | kr0.07 | kr0.08 | kr-0.35 | kr-0.08 | kr-1.35 | kr-3.30 | kr-14.47 | kr-,997.49 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
