kr133.30M
Revenue
kr0.42
Earnings Per Share
61.37%
Gross Margin %
kr35.10M
Free Cash Flow
Revenue
133.30
Earnings Per Share
0.42
Gross Margin %
61.37
Free Cash Flow
35.10
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr133.30M | kr115.70M | kr93.85M | kr96.88M | kr90.46M | kr86.74M | kr77.97M | kr75.86M | kr73.28M | kr58.13M | kr56.98M | kr59.24M | kr49.51M | kr47.59M | kr44.69M | kr58.66M | kr58.44M | kr45.47M |
GM % | Gross Margin % | 62.62% | 61.37% | 60.81% | 61.06% | 45.66% | 52.12% | 42.41% | 38.31% | 41.46% | 40.88% | 41.63% | 44.24% | 41.12% | 44.23% | 44.07% | 42.68% | 60.30% | 64.48% | 49.65% |
OM | Operating Margin | 34.49% | 29.63% | 33.38% | 45.35% | 16.42% | 21.06% | 0.41% | -2.45% | 7.04% | 9.52% | 6.38% | 8.16% | 0.92% | 8.00% | 5.22% | 1.23% | 34.69% | 38.72% | 12.91% |
EPS | Earnings Per Share | kr0.46 | kr0.42 | kr0.42 | kr-0.09 | kr0.16 | kr0.18 | kr0.00 | kr0.20 | kr0.17 | kr0.07 | kr0.06 | kr0.05 | kr0.05 | kr0.05 | kr0.02 | kr0.03 | kr0.20 | kr0.20 | kr0.06 |
Div. | Dividends | N/A | kr0.35 | kr0.30 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.13 | kr0.00 |
PR % | Payout Ratio % | 0 | 83.33% | 71.43% | 0 | 0 | 0.00% | 0 | 0.00% | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 65.00% | 0 |
Sha. | Shares | N/AM | 77.37M | 77.37M | 77.37M | 77.37M | 77.37M | 77.37M | 77.37M | 77.37M | 77.37M | 77.37M | 77.37M | 77.37M | 77.37M | 77.37M | 77.37M | 79.39M | 81.37M | 83.37M |
OCF | Operating Cash Flow | N/A | kr45.12M | kr25.99M | kr16.81M | kr22.72M | kr23.93M | kr4.74M | kr1.89M | kr8.82M | kr0.00M | kr0.00M | kr0.00M | kr7.46M | kr0.00M | kr11.74M | kr-6.23M | kr0.00M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr35.10M | kr20.67M | kr4.48M | kr13.83M | kr1.95M | kr-2.21M | kr-2.50M | kr6.73M | kr0.00M | kr0.00M | kr4.15M | kr7.39M | kr0.00M | kr7.88M | kr-6.67M | kr0.00M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr0.51 | kr0.57 | kr0.27 | kr0.06 | kr0.18 | kr0.29 | kr-0.31 | kr-0.33 | kr0.95 | kr0.49 | kr0.23 | kr0.57 | kr0.79 | kr0.36 | kr1.14 | kr-1.80 | kr1.89 | kr2.53 | kr-0.43 |