kr483.32M
Revenue
kr1.85
Earnings Per Share
28.03%
Gross Margin %
kr389.42M
Free Cash Flow
Revenue
483.32
Earnings Per Share
1.85
Gross Margin %
28.03
Free Cash Flow
389.42
Financials
Year | Year | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr483.32M | kr465.58M | kr550.77M | kr547.27M | kr300.90M | kr335.43M | kr406.66M | kr626.49M | kr747.36M | kr449.25M |
GM % | Gross Margin % | 24.90% | 28.03% | 49.67% | 52.38% | 51.82% | 24.64% | 46.22% | 59.73% | 65.76% | 59.02% | 50.73% |
OM | Operating Margin | 15.34% | 15.84% | 22.46% | 30.97% | 33.20% | 0.65% | -0.37% | 22.02% | 44.68% | 35.99% | 17.08% |
EPS | Earnings Per Share | kr3.07 | kr1.85 | kr1.15 | kr1.67 | kr1.58 | kr-0.31 | kr-0.26 | kr0.60 | kr2.44 | kr1.87 | kr0.50 |
Div. | Dividends | N/A | kr1.28 | kr0.56 | kr0.84 | kr0.85 | kr0.00 | kr0.00 | kr0.09 | kr1.46 | kr1.91 | kr0.15 |
PR % | Payout Ratio % | 0 | 69.19% | 48.70% | 50.30% | 53.80% | -0.00% | -0.00% | 15.00% | 59.84% | 102.14% | 30.00% |
Sha. | Shares | N/AM | 133.38M | 136.94M | 138.1M | 138.62M | 139.19M | 141.59M | 141.87M | 136.22M | 132.89M | 136.28M |
OCF | Operating Cash Flow | N/A | kr501.39M | kr307.30M | kr397.76M | kr322.18M | kr89.33M | kr72.28M | kr241.71M | kr420.52M | kr381.43M | kr122.10M |
FCF | Free Cash Flow | N/A | kr389.42M | kr383.02M | kr395.64M | kr312.08M | kr77.56M | kr97.30M | kr9.02M | kr-49.95M | kr200.39M | kr-,307.59M |
FCFS | Free Cash Flow Per Share | kr4.14 | kr3.36 | kr0.86 | kr2.40 | kr2.25 | kr0.55 | kr-0.12 | kr0.06 | kr-0.38 | kr1.45 | kr-2.26 |