kr7.13B
Revenue
kr8.71
Earnings Per Share
64.32%
Gross Margin %
kr614.10M
Free Cash Flow
Revenue
7,132.00
Earnings Per Share
8.71
Gross Margin %
64.32
Free Cash Flow
614.10
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr7.13B | kr6.88B | kr5.81B | kr5.33B | kr5.06B | kr4.79B | kr4.62B | kr4.49B | kr4.16B | kr3.94B | kr4.00B | kr3.94B | kr0.00M |
GM % | Gross Margin % | 60.68% | 64.32% | 61.81% | 59.53% | 60.79% | 58.98% | 57.87% | 60.11% | 59.02% | 56.27% | 55.75% | 54.68% | 54.45% | 0.00% |
OM | Operating Margin | 18.46% | 18.10% | 17.35% | 16.40% | 12.86% | 11.67% | 12.10% | 16.28% | 16.59% | 11.86% | 12.34% | 12.53% | 13.78% | 0.00% |
EPS | Earnings Per Share | kr9.35 | kr8.71 | kr8.95 | kr6.95 | kr4.36 | kr4.17 | kr4.76 | kr5.73 | kr5.55 | kr3.86 | kr3.34 | kr3.35 | kr2.73 | kr3.23 |
Div. | Dividends | N/A | kr3.75 | kr3.25 | kr2.75 | kr2.50 | kr2.30 | kr2.25 | kr2.00 | kr1.75 | kr1.50 | kr1.25 | kr1.10 | kr1.00 | kr0.00 |
PR % | Payout Ratio % | 0 | 43.05% | 36.31% | 39.57% | 57.34% | 55.16% | 47.27% | 34.90% | 31.53% | 38.86% | 37.43% | 32.84% | 36.63% | 0 |
Sha. | Shares | N/AM | 99.56M | 99.57M | 99.59M | 99.54M | 99.63M | 99.55M | 99.52M | 99.66M | 99.51M | 99.22M | 98.73M | 100M | 100M |
OCF | Operating Cash Flow | N/A | kr1.56B | kr735.00M | kr1.43B | kr886.00M | kr697.00M | kr558.00M | kr780.00M | kr1.08B | kr563.00M | kr600.00M | kr540.00M | kr551.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr614.10M | kr271.00M | kr730.00M | kr383.00M | kr114.00M | kr-,204.00M | kr-,188.00M | kr459.00M | kr133.00M | kr287.00M | kr248.00M | kr163.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr7.77 | kr8.99 | kr2.72 | kr8.79 | kr3.84 | kr1.14 | kr-2.04 | kr-1.88 | kr4.59 | kr1.33 | kr2.87 | kr2.38 | kr1.63 | kr0.00 |