kr33.77B
Revenue
kr1.28
Earnings Per Share
44.67%
Gross Margin %
kr1.36B
Free Cash Flow
Revenue
33,774.00
Earnings Per Share
1.28
Gross Margin %
44.67
Free Cash Flow
1,358.50
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr33.77B | kr31.15B | kr26.63B | kr22.45B | kr23.34B | kr22.84B | kr20.80B | kr18.91B | kr15.27B | kr14.34B | kr12.41B | kr11.83B | kr12.16B | kr12.74B | kr11.32B | kr4.09B | kr3.47B | kr3.47B |
GM % | Gross Margin % | 43.65% | 44.67% | 51.54% | 51.21% | 37.45% | 44.79% | 53.58% | 40.76% | 52.53% | 40.12% | 37.38% | 46.98% | 35.88% | 33.02% | 22.28% | 17.50% | 45.89% | 36.92% | 27.19% |
OM | Operating Margin | 8.64% | 9.64% | 16.87% | 16.31% | 5.30% | 11.10% | 21.49% | 9.59% | 24.22% | 11.21% | 9.78% | 20.05% | 8.77% | 7.62% | 17.91% | 13.27% | 15.19% | 7.87% | 7.54% |
EPS | Earnings Per Share | kr0.78 | kr1.28 | kr10.06 | kr7.18 | kr4.55 | kr6.89 | kr9.79 | kr8.62 | kr5.05 | kr3.09 | kr3.78 | kr2.72 | kr1.15 | kr3.90 | kr5.10 | kr3.58 | kr0.35 | kr0.97 | kr2.37 |
Div. | Dividends | N/A | kr4.50 | kr4.50 | kr4.50 | kr3.50 | kr4.50 | kr3.50 | kr2.80 | kr2.50 | kr2.20 | kr2.00 | kr1.60 | kr1.20 | kr1.00 | kr1.50 | kr1.20 | kr0.30 | kr0.30 | kr0.00 |
PR % | Payout Ratio % | 0 | 351.56% | 44.73% | 62.67% | 76.92% | 65.31% | 35.75% | 32.48% | 49.50% | 71.20% | 52.91% | 58.82% | 104.35% | 25.64% | 29.41% | 33.52% | 85.71% | 30.93% | 0.00% |
Sha. | Shares | N/AM | 201.82M | 201.82M | 201.82M | 201.82M | 201.82M | 201.82M | 201.82M | 201.82M | 201M | 201M | 201M | 202.72M | 202.72M | 202.72M | 202.72M | 184.32M | 184.32M | 178.22M |
OCF | Operating Cash Flow | N/A | kr3.20B | kr3.20B | kr4.56B | kr2.94B | kr3.17B | kr3.16B | kr4.18B | kr3.25B | kr1.21B | kr1.79B | kr1.36B | kr914.34M | kr1.03B | kr2.11B | kr1.68B | kr413.78M | kr277.17M | kr0.00M |
FCF | Free Cash Flow | N/A | kr1.36B | kr1.52B | kr2.91B | kr1.42B | kr2.11B | kr1.56B | kr2.63B | kr2.11B | kr333.00M | kr800.25M | kr-,450.42M | kr177.55M | kr295.39M | kr1.66B | kr0.00M | kr116.15M | kr-85.17M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr5.81 | kr6.11 | kr6.74 | kr15.96 | kr7.01 | kr8.06 | kr3.12 | kr12.07 | kr10.80 | kr0.81 | kr3.99 | kr2.74 | kr0.88 | kr1.46 | kr10.41 | kr8.89 | kr0.63 | kr-0.46 | kr5.26 |