kr34.70B
Revenue
kr7.14
Earnings Per Share
29.53%
Gross Margin %
kr1.68B
Free Cash Flow
Revenue
34,704.00
Earnings Per Share
7.14
Gross Margin %
29.53
Free Cash Flow
1,679.50
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | kr34.70B | kr32.40B | kr41.32B | kr39.50B | kr36.66B | kr34.71B | kr32.44B | kr31.20B | kr27.90B | kr24.60B | kr22.10B | kr20.93B | kr20.23B | kr17.13B | kr14.59B | kr14.77B | kr13.21B | kr8.75B | kr3.48B | kr4.57B |
| GM % | Gross Margin % | 28.65% | 29.53% | 27.79% | 20.44% | 20.85% | 20.97% | 21.53% | 6.62% | 6.36% | 6.49% | 7.01% | 6.95% | 7.54% | 8.01% | 9.50% | 9.65% | 9.69% | 9.25% | 6.88% | 5.53% | 5.87% |
| OM | Operating Margin | 3.67% | 3.58% | 3.69% | 2.52% | 2.18% | 2.04% | 1.99% | 2.46% | 2.19% | 1.85% | 2.37% | 1.98% | 2.68% | 3.22% | 2.86% | 2.29% | 2.72% | 2.94% | 2.14% | -3.11% | -0.21% |
| EPS | Earnings Per Share | kr7.58 | kr7.14 | kr7.57 | kr6.70 | kr5.58 | kr4.78 | kr4.48 | kr5.00 | kr4.80 | kr3.72 | kr4.10 | kr4.10 | kr5.07 | kr5.90 | kr5.40 | kr4.33 | kr4.52 | kr4.60 | kr2.12 | kr-2.30 | kr-1.37 |
| Div. | Dividends | N/A | kr7.00 | kr6.25 | kr5.50 | kr6.50 | kr6.50 | kr6.50 | kr6.50 | kr6.50 | kr6.50 | kr6.00 | kr6.00 | kr5.50 | kr5.00 | kr2.00 | kr1.25 | kr1.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
| PR % | Payout Ratio % | 0 | 98.04% | 82.56% | 82.09% | 116.49% | 135.98% | 145.09% | 130.00% | 135.42% | 174.73% | 146.34% | 146.34% | 108.48% | 84.75% | 37.04% | 28.87% | 22.12% | 0.00% | 0.00% | -0.00% | -0.00% |
| Sha. | Shares | N/AM | 111.15M | 110.6M | 111.52M | 109.38M | 109.97M | 108.68M | 107.57M | 105.76M | 104.59M | 104.09M | 103.11M | 101.18M | 99.78M | 96.29M | 92.63M | 91.73M | 94.53M | 94.49M | 38.19M | 38.13M |
| OCF | Operating Cash Flow | N/A | kr1.88B | kr1.03B | kr1.14B | kr1.39B | kr1.90B | kr946.00M | kr1.24B | kr1.40B | kr1.29B | kr958.80M | kr910.60M | kr812.40M | kr1.05B | kr558.90M | kr731.80M | kr491.00M | kr490.80M | kr-,211.80M | kr0.00M | kr0.00M |
| FCF | Free Cash Flow | N/A | kr1.68B | kr709.00M | kr824.00M | kr1.07B | kr1.64B | kr641.00M | kr1.01B | kr1.12B | kr996.00M | kr742.20M | kr630.50M | kr565.50M | kr873.20M | kr433.80M | kr694.80M | kr339.70M | kr358.40M | kr-,254.80M | kr0.00M | kr0.00M |
| FCFS | Free Cash Flow Per Share | kr13.96 | kr14.02 | kr5.70 | kr6.92 | kr9.62 | kr14.42 | kr5.92 | kr9.42 | kr10.69 | kr9.48 | kr7.13 | kr5.74 | kr5.61 | kr8.61 | kr4.88 | kr6.43 | kr3.73 | kr3.77 | kr-3.26 | kr-8.13 | kr1.03 |
