kr12.24B
Revenue
kr0.12
Earnings Per Share
17.54%
Gross Margin %
kr739.71M
Free Cash Flow
Revenue
12,241.60
Earnings Per Share
0.12
Gross Margin %
17.54
Free Cash Flow
739.71
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | kr12.24B | kr10.06B | kr8.47B | kr6.92B | kr8.59B | kr7.60B | kr6.65B | kr7.40B | kr11.45B | kr17.14B | kr12.33B | kr12.53B | kr10.31B | kr4.33B | kr3.82B | kr3.62B |
| GM % | Gross Margin % | 18.01% | 17.54% | 17.08% | 17.07% | 19.97% | 17.31% | 12.80% | 11.49% | 13.70% | 14.18% | 16.78% | 10.55% | 12.58% | 19.94% | 17.60% | 18.15% | 15.55% |
| OM | Operating Margin | 7.46% | 6.84% | 5.53% | 4.83% | 7.16% | 5.27% | 2.05% | -1.04% | 1.03% | 4.00% | 7.06% | -0.73% | 0.39% | 7.55% | 10.44% | 11.59% | 10.17% |
| EPS | Earnings Per Share | kr-0.04 | kr0.12 | kr0.94 | kr-0.41 | kr0.91 | kr-2.43 | kr-1.26 | kr-2.89 | kr-18.86 | kr-18.38 | kr-4.02 | kr-7.86 | kr-2.23 | kr11.15 | kr5.60 | kr15.90 | kr11.40 |
| Div. | Dividends | N/A | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
| PR % | Payout Ratio % | 0 | 0.00% | 0.00% | -0.00% | 0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Sha. | Shares | N/AM | 1,624.26M | 148.76M | 148.76M | 148.05M | 148.05M | 147.46M | 147.28M | 58.16M | 57.92M | 57.92M | 57.92M | 36.67M | 36.64M | 22.54M | 11M | 11M |
| OCF | Operating Cash Flow | N/A | kr596.42M | kr579.06M | kr466.61M | kr587.66M | kr500.38M | kr315.26M | kr105.26M | kr285.38M | kr341.51M | kr1.05B | kr429.08M | kr965.36M | kr510.28M | kr305.00M | kr343.70M | kr0.00M |
| FCF | Free Cash Flow | N/A | kr739.71M | kr337.07M | kr170.00M | kr317.90M | kr116.54M | kr105.94M | kr-51.34M | kr230.98M | kr-,428.87M | kr-,903.62M | kr-,275.06M | kr-,462.66M | kr-,416.59M | kr137.40M | kr192.80M | kr0.00M |
| FCFS | Free Cash Flow Per Share | kr0.05 | kr0.00 | kr0.08 | kr0.13 | kr0.26 | kr0.09 | kr0.08 | kr0.01 | kr0.47 | kr-0.85 | kr-1.33 | kr-0.84 | kr-2.18 | kr-2.32 | kr1.49 | kr17.53 | kr9.99 |
