kr93.70M
Revenue
kr0.28
Earnings Per Share
100.00%
Gross Margin %
kr-,121.00M
Free Cash Flow
Revenue
93.70
Earnings Per Share
0.28
Gross Margin %
100.00
Free Cash Flow
-,121.00
Financials
Year | Year | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr93.70M | kr88.20M | kr88.20M | kr87.80M | kr87.70M | kr87.70M | kr88.00M | kr87.80M | kr68.30M | kr54.36M | kr33.30M | kr12.70M | kr36.80M | kr254.32M |
GM % | Gross Margin % | 98.97% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0.00% | 10.08% |
OM | Operating Margin | 57.86% | 55.54% | 55.79% | 57.83% | 57.88% | 57.36% | 58.06% | 57.68% | 57.78% | 46.56% | 38.22% | 31.20% | 31.82% | 0.00% | 7.60% |
EPS | Earnings Per Share | kr0.16 | kr0.28 | kr0.31 | kr0.26 | kr0.16 | kr0.15 | kr0.24 | kr0.27 | kr0.27 | kr-0.58 | kr-0.49 | kr-0.31 | kr-1.60 | kr0.38 | kr0.44 |
Div. | Dividends | N/A | kr0.44 | kr0.44 | kr0.36 | kr0.32 | kr0.32 | kr0.32 | kr0.48 | kr0.42 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
PR % | Payout Ratio % | 0 | 157.14% | 141.94% | 138.46% | 200.00% | 213.33% | 133.33% | 177.78% | 155.56% | -0.00% | -0.00% | -0.00% | -0.00% | 0.00% | 0.00% |
Sha. | Shares | N/AM | 71.86M | 60.62M | 60.62M | 60.62M | 60.62M | 60.62M | 60.62M | 60.62M | 27.6M | 27.6M | 27.6M | 27.6M | 27.6M | 27.6M |
OCF | Operating Cash Flow | N/A | kr62.50M | kr0.00M | kr0.00M | kr35.91M | kr47.70M | kr0.00M | kr56.70M | kr50.90M | kr0.00M | kr0.00M | kr-15.53M | kr25.00M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr-,121.00M | kr0.00M | kr0.00M | kr51.27M | kr47.76M | kr0.00M | kr-10.28M | kr50.84M | kr0.00M | kr0.00M | kr-,225.95M | kr-,230.69M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr-1.43 | kr-1.73 | kr0.96 | kr0.64 | kr0.58 | kr0.79 | kr0.84 | kr0.94 | kr0.84 | kr-4.20 | kr-7.07 | kr-8.19 | kr-7.86 | kr-2.11 | kr0.00 |