kr84.44M
Revenue
kr0.25
Earnings Per Share
98.42%
Gross Margin %
kr0.00M
Free Cash Flow
Revenue
84.44
Earnings Per Share
0.25
Gross Margin %
98.42
Free Cash Flow
0.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr84.44M | kr45.31M | kr57.11M | kr30.66M | kr33.70M | kr34.80M | kr13.55M | kr31.96M | kr32.50M | kr67.22M | kr41.90M | kr52.30M | kr20.70M |
GM % | Gross Margin % | 97.69% | 98.42% | 87.91% | 95.89% | 86.81% | 72.81% | 75.89% | 66.32% | 91.92% | 86.95% | 85.68% | 76.55% | 92.39% | 67.48% |
OM | Operating Margin | 60.55% | 63.17% | 35.00% | 51.44% | 17.52% | 1.41% | 13.62% | -51.76% | 19.92% | -2.02% | 28.79% | 11.94% | 38.15% | 0.46% |
EPS | Earnings Per Share | kr0.20 | kr0.25 | kr0.04 | kr0.16 | kr-0.06 | kr-0.06 | kr-0.09 | kr-0.31 | kr-0.24 | kr-0.36 | kr-0.04 | kr0.02 | kr0.34 | kr-0.06 |
Div. | Dividends | N/A | kr0.15 | kr0.05 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
PR % | Payout Ratio % | 0 | 60.00% | 125.00% | 0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | 0.00% | 0.00% | -0.00% |
Sha. | Shares | N/AM | 132.55M | 132.55M | 132.55M | 132.55M | 132.55M | 132.55M | 132.55M | 67.79M | 67.79M | 67.79M | 67.79M | 67.79M | 67.79M |
OCF | Operating Cash Flow | N/A | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr26.50M | kr2.13M | kr19.65M | kr11.80M | kr45.69M | kr10.70M | kr28.20M | kr7.32M |
FCF | Free Cash Flow | N/A | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr15.30M | kr-0.19M | kr51.74M | kr29.20M | kr38.46M | kr-,282.20M | kr-27.60M | kr-,145.81M |
FCFS | Free Cash Flow Per Share | kr0.38 | kr0.43 | kr0.24 | kr0.30 | kr0.12 | kr0.21 | kr0.12 | kr-0.00 | kr0.29 | kr0.17 | kr0.57 | kr-4.16 | kr-0.40 | kr-2.79 |