kr3.43B
Revenue
kr-0.61
Earnings Per Share
41.72%
Gross Margin %
kr-89.00M
Free Cash Flow
Revenue
3,430.92
Earnings Per Share
-0.61
Gross Margin %
41.72
Free Cash Flow
-89.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr3.43B | kr3.38B | kr3.12B | kr3.19B | kr3.08B | kr2.58B | kr2.09B | kr1.60B | kr1.43B | kr1.25B | kr918.70M | kr831.53M | kr893.60M | kr742.52M | kr599.30M | kr866.53M | kr932.00M | kr528.09M |
GM % | Gross Margin % | 39.48% | 41.72% | 36.69% | 39.98% | 39.64% | 39.50% | 41.20% | 42.71% | 43.06% | 41.22% | 39.02% | 39.41% | 40.93% | 36.53% | 37.78% | 45.08% | 41.66% | 37.67% | 37.36% |
OM | Operating Margin | 0.76% | 1.93% | -1.62% | 2.19% | 4.11% | 2.03% | 5.03% | 7.53% | 4.68% | 6.15% | 5.43% | 1.50% | -0.45% | 3.27% | -5.51% | -7.07% | 2.69% | 7.57% | 8.97% |
EPS | Earnings Per Share | kr-0.54 | kr-0.61 | kr-3.99 | kr0.34 | kr2.63 | kr0.44 | kr3.17 | kr3.86 | kr1.03 | kr2.20 | kr2.13 | kr0.11 | kr0.40 | kr0.53 | kr-1.90 | kr-2.19 | kr0.92 | kr3.01 | kr3.50 |
Div. | Dividends | N/A | kr0.00 | kr0.00 | kr1.00 | kr1.00 | kr1.75 | kr1.50 | kr1.50 | kr1.25 | kr1.00 | kr1.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr1.00 | kr0.00 |
PR % | Payout Ratio % | 0 | -0.00% | -0.00% | 294.12% | 38.02% | 397.73% | 47.32% | 38.86% | 121.36% | 45.45% | 46.95% | 0 | 0.00% | 0 | 0 | -0.00% | 0.00% | 33.22% | 0 |
Sha. | Shares | N/AM | 36.44M | 36.37M | 36.32M | 32.96M | 33.16M | 33.31M | 25.81M | 25.83M | 25.71M | 25.83M | 25.83M | 25.83M | 25.83M | 17.22M | 17.22M | 17.22M | 17.22M | 17.22M |
OCF | Operating Cash Flow | N/A | kr192.40M | kr0.00M | kr0.00M | kr0.00M | kr219.78M | kr154.30M | kr87.40M | kr211.65M | kr97.72M | kr86.09M | kr0.00M | kr41.64M | kr-35.89M | kr0.00M | kr32.66M | kr-15.50M | kr27.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr-89.00M | kr50.00M | kr0.00M | kr0.00M | kr77.86M | kr-,105.22M | kr-29.99M | kr-48.68M | kr-20.82M | kr54.25M | kr0.00M | kr3.87M | kr-53.35M | kr0.00M | kr2.35M | kr-43.38M | kr-2.12M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr-2.83 | kr1.01 | kr1.38 | kr-0.58 | kr6.09 | kr2.07 | kr1.94 | kr-0.66 | kr4.74 | kr0.77 | kr1.27 | kr2.06 | kr0.15 | kr-3.06 | kr-1.45 | kr0.24 | kr-2.37 | kr-0.57 | kr0.30 |