kr36.26B
Revenue
kr5.20
Earnings Per Share
42.14%
Gross Margin %
kr3.83B
Free Cash Flow
Revenue
36,262.00
Earnings Per Share
5.20
Gross Margin %
42.14
Free Cash Flow
3,828.20
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr36.26B | kr41.42B | kr29.47B | kr29.40B | kr29.26B | kr25.23B | kr22.43B | kr25.60B | kr31.90B | kr32.97B | kr29.13B | kr0.00M |
GM % | Gross Margin % | 39.10% | 42.14% | 45.76% | 52.55% | 53.97% | 50.49% | 58.15% | 62.78% | 59.43% | 59.31% | 58.87% | 0.00% | 0.00% |
OM | Operating Margin | 6.32% | 0.77% | 4.37% | 2.10% | -2.14% | 3.31% | 4.37% | 3.65% | 4.94% | 4.34% | 6.32% | 0.00% | 0.00% |
EPS | Earnings Per Share | kr4.54 | kr5.20 | kr2.53 | kr0.65 | kr-1.36 | kr1.54 | kr2.02 | kr1.54 | kr2.23 | kr3.94 | kr5.10 | kr3.79 | kr7.41 |
Div. | Dividends | N/A | kr2.00 | kr1.00 | kr0.20 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr1.45 | kr4.10 | kr0.00 |
PR % | Payout Ratio % | 0 | 38.46% | 39.53% | 30.77% | -0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 28.43% | 108.18% | 0 |
Sha. | Shares | N/AM | 489.7M | 488.33M | 485.63M | 492.07M | 271.94M | 271.53M | 271.53M | 271.53M | 271.67M | 271.38M | 272.04M | 270.51M |
OCF | Operating Cash Flow | N/A | kr6.22B | kr4.52B | kr2.80B | kr501.00M | kr319.00M | kr921.00M | kr587.00M | kr312.00M | kr1.93B | kr2.65B | kr2.66B | kr0.00M |
FCF | Free Cash Flow | N/A | kr3.83B | kr4.04B | kr2.44B | kr70.00M | kr-,280.00M | kr624.00M | kr279.00M | kr-,314.00M | kr644.00M | kr1.28B | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr11.62 | kr8.17 | kr8.01 | kr4.99 | kr0.65 | kr-1.71 | kr1.53 | kr0.84 | kr-1.16 | kr2.37 | kr4.69 | kr0.00 | kr0.00 |