kr144.52B
Revenue
kr22.41
Earnings Per Share
92.71%
Gross Margin %
kr10.16B
Free Cash Flow
Revenue
144,515.59
Earnings Per Share
22.41
Gross Margin %
92.71
Free Cash Flow
10,162.59
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr144.52B | kr132.00B | kr49.88B | kr25.75B | kr30.97B | kr31.81B | kr19.84B | kr11.26B | kr10.47B | kr3.51B | kr944.00M | kr332.44M | kr372.11M | kr365.95M | kr265.02M |
GM % | Gross Margin % | 92.96% | 92.71% | 93.30% | 87.63% | 78.15% | 78.42% | 81.32% | 79.68% | 82.01% | 87.84% | 83.80% | 73.25% | 35.11% | 51.18% | 57.66% | 45.51% |
OM | Operating Margin | 71.70% | 70.90% | 76.11% | 60.67% | 25.85% | 40.50% | 49.39% | 36.06% | 24.42% | 38.15% | -0.35% | -,167.31% | 0.00% | -,266.99% | 0.00% | 0.00% |
EPS | Earnings Per Share | kr2.03 | kr22.41 | kr36.59 | kr20.74 | kr1.04 | kr3.61 | kr11.26 | kr7.44 | kr1.49 | kr4.98 | kr-0.99 | kr-3.90 | kr-7.44 | kr-3.99 | kr-9.34 | kr-4.65 |
Div. | Dividends | N/A | kr23.44 | kr20.31 | kr11.85 | kr10.20 | kr21.76 | kr10.66 | kr5.73 | kr1.53 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
PR % | Payout Ratio % | 0 | 104.60% | 55.51% | 57.14% | 980.77% | 602.77% | 94.67% | 77.02% | 102.68% | 0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
Sha. | Shares | N/AM | 631.29M | 631.79M | 359.79M | 360.11M | 360.11M | 360.11M | 360.11M | 337.74M | 202.62M | 202.62M | 140.71M | 140.71M | 127.92M | 111.11M | 111.11M |
OCF | Operating Cash Flow | N/A | kr57.16B | kr58.13B | kr37.48B | kr16.05B | kr17.44B | kr32.40B | kr16.69B | kr7.39B | kr5.88B | kr1.99B | kr915.71M | kr1.42B | kr1.45B | kr1.51B | kr-,191.80M |
FCF | Free Cash Flow | N/A | kr10.16B | kr39.58B | kr25.43B | kr5.00B | kr1.90B | kr21.21B | kr-6,993.90M | kr1.57B | kr-4,129.30M | kr-2,423.98M | kr-1,889.21M | kr-2,156.23M | kr-,376.32M | kr1.41B | kr-,254.10M |
FCFS | Free Cash Flow Per Share | kr2.85 | kr3.16 | kr7.85 | kr7.58 | kr1.41 | kr-0.52 | kr5.26 | kr3.64 | kr-0.94 | kr-1.70 | kr-2.92 | kr-2.34 | kr-19.98 | kr-3.27 | kr-6.53 | kr-10.22 |