kr0.00M
Revenue
kr-13.92
Earnings Per Share
34.08%
Gross Margin %
kr0.00M
Free Cash Flow
Revenue
0.00
Earnings Per Share
-13.92
Gross Margin %
34.08
Free Cash Flow
0.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr0.00M | kr0.00M | kr4.07B | kr0.00M | kr0.00M | kr194.00M | kr0.00M | kr43.67B | kr73.41B | kr70.78B | kr8.09B | kr5.95B | kr4.88B | kr7.53B | kr6.26B | kr6.40B | kr62.45B |
GM % | Gross Margin % | 29.74% | 34.08% | 73.56% | 34.71% | 62.61% | 21.78% | 25.13% | 25.84% | 26.79% | 23.01% | 27.18% | 21.52% | 37.90% | 39.55% | 27.46% | 23.24% | 32.56% | 16.47% |
OM | Operating Margin | -35.13% | -31.25% | 40.95% | -8.52% | 12.60% | 2.35% | 5.46% | 8.21% | 7.36% | 4.24% | 5.83% | 2.54% | -23.79% | 3.62% | -2.24% | -13.13% | -12.18% | 3.60% |
EPS | Earnings Per Share | kr-20.88 | kr-13.92 | kr-25.57 | kr118.95 | kr28.95 | kr29.07 | kr12.19 | kr11.21 | kr-6.48 | kr-24.92 | kr17.94 | kr22.50 | kr31.96 | kr26.73 | kr1.84 | kr-18.45 | kr-15.80 | kr8.39 |
Div. | Dividends | N/A | kr32.50 | kr32.00 | kr23.50 | kr23.50 | kr22.50 | kr22.50 | kr18.00 | kr16.00 | kr10.00 | kr10.00 | kr13.00 | kr12.00 | kr11.00 | kr10.00 | kr8.00 | kr5.00 | kr6.50 |
PR % | Payout Ratio % | 0 | -,233.48% | -,125.15% | 19.76% | 81.17% | 77.40% | 184.58% | 160.57% | -,246.91% | -40.13% | 55.74% | 57.78% | 37.55% | 41.15% | 543.48% | -43.36% | -31.65% | 77.47% |
Sha. | Shares | N/AM | 74.3M | 74.29M | 74.29M | 74.27M | 74.28M | 74.27M | 74.3M | 74.28M | 74.16M | 72.35M | 72.33M | 71.48M | 72.37M | 72.37M | 72.37M | 72.37M | 72.37M |
OCF | Operating Cash Flow | N/A | kr0.00M | kr0.00M | kr1.80B | kr2.81B | kr3.28B | kr5.26B | kr2.41B | kr9.37B | kr415.00M | kr5.31B | kr2.67B | kr2.80B | kr2.92B | kr435.00M | kr0.00M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr0.00M | kr0.00M | kr-4,079.00M | kr-36.00M | kr-5,612.00M | kr3.05B | kr-1,440.00M | kr-,444.00M | kr-11,553.00M | kr-5,993.00M | kr-3,301.00M | kr-3,625.00M | kr1.04B | kr-,893.00M | kr0.00M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr-45.23 | kr-22.16 | kr-,100.56 | kr-54.91 | kr16.90 | kr-69.14 | kr-3.98 | kr-19.38 | kr-34.11 | kr-58.86 | kr-82.85 | kr-53.55 | kr-50.24 | kr25.48 | kr-12.31 | kr-77.40 | kr-90.34 | kr26.61 |